| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.20M | 12.04M | 12.15M | 11.89M | 10.69M | 8.59M |
| Gross Profit | 8.72M | 8.64M | 8.49M | 7.93M | 7.41M | 5.93M |
| EBITDA | 4.11M | 3.80M | 3.57M | 2.81M | 3.03M | 2.32M |
| Net Income | 2.82M | 2.70M | 2.47M | 1.61M | 8.02M | 1.52M |
Balance Sheet | ||||||
| Total Assets | 17.00M | 16.56M | 15.82M | 14.24M | 18.52M | 13.35M |
| Cash, Cash Equivalents and Short-Term Investments | 10.56M | 9.88M | 7.83M | 5.33M | 7.72M | 8.33M |
| Total Debt | 485.00K | 576.00K | 957.00K | 1.42M | 1.94M | 4.20M |
| Total Liabilities | 2.17M | 2.40M | 3.12M | 3.85M | 5.10M | 7.61M |
| Stockholders Equity | 14.84M | 14.15M | 12.70M | 10.39M | 13.41M | 5.73M |
Cash Flow | ||||||
| Free Cash Flow | 3.40M | 3.34M | 2.66M | 2.40M | 1.22M | 1.20M |
| Operating Cash Flow | 3.48M | 3.40M | 2.74M | 2.63M | 1.38M | 1.49M |
| Investing Cash Flow | -2.08M | -2.04M | -4.87M | -15.00K | 338.00K | -238.00K |
| Financing Cash Flow | -1.39M | -1.39M | -311.00K | -5.01M | -2.33M | 3.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $33.11M | 12.52 | 20.05% | ― | 0.35% | 9.25% | |
71 Outperform | $57.24M | 13.25 | 6.88% | 1.79% | 8.83% | 41.90% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $14.14M | 11.44 | 3.85% | ― | 1.84% | 12.10% | |
47 Neutral | $25.60M | -1.83 | -33.50% | ― | -6.89% | -42.75% | |
46 Neutral | $33.68M | ― | ― | ― | -0.35% | -37.02% | |
41 Neutral | $32.02M | -0.14 | ― | 517.12% | -5.26% | -44.78% |