| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 143.43M | 141.63M | 142.31M | 138.16M | 138.20M | 123.95M |
| Gross Profit | 14.83M | 13.54M | 15.79M | 15.82M | 16.69M | 20.91M |
| EBITDA | 4.86M | 4.42M | 5.23M | 4.71M | 3.18M | 26.18M |
| Net Income | 1.26M | 1.02M | 1.61M | 11.09M | -2.64M | 16.79M |
Balance Sheet | ||||||
| Total Assets | 85.75M | 83.81M | 87.12M | 91.09M | 86.39M | 93.68M |
| Cash, Cash Equivalents and Short-Term Investments | 3.14M | 2.60M | 3.85M | 4.18M | 8.91M | 8.86M |
| Total Debt | 43.20M | 39.52M | 44.43M | 48.87M | 50.97M | 54.66M |
| Total Liabilities | 51.94M | 35.62M | 54.03M | 58.09M | 58.60M | 62.81M |
| Stockholders Equity | 33.07M | 33.06M | 32.37M | 32.57M | 26.48M | 29.75M |
Cash Flow | ||||||
| Free Cash Flow | -1.77M | 1.61M | 1.99M | 3.19M | 2.65M | 5.95M |
| Operating Cash Flow | 1.85M | 1.61M | 5.13M | 7.96M | 5.29M | 9.14M |
| Investing Cash Flow | -4.04M | -3.84M | -3.66M | -10.44M | -2.62M | -3.19M |
| Financing Cash Flow | 507.00K | 983.00K | -1.80M | -2.25M | -2.62M | -8.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $45.76M | 16.35 | 20.05% | ― | 0.35% | 9.25% | |
62 Neutral | $84.19M | 3.35 | -1.73% | ― | 21.20% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $8.91M | -9.66 | -11.53% | ― | -4.16% | 29.52% | |
46 Neutral | $12.67M | 11.92 | 3.85% | ― | 1.84% | 12.10% | |
44 Neutral | $9.56M | -0.58 | ― | ― | 21.10% | -18.56% | |
40 Underperform | $23.19M | -2.05 | -29.84% | ― | -9.70% | -194.23% |