| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Sep 2022 | Sep 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 205.25M | 188.32M | 174.40M | 157.96M | 137.04M |
| Gross Profit | 39.00M | 40.90M | 32.83M | 40.36M | 28.66M |
| EBITDA | 16.94M | 13.45M | 13.25M | 15.97M | 24.49M |
| Net Income | 5.03M | 3.36M | 4.00M | 6.31M | 11.78M |
Balance Sheet | |||||
| Total Assets | 140.62M | 142.08M | 145.77M | 147.49M | 128.00M |
| Cash, Cash Equivalents and Short-Term Investments | 20.09M | 21.40M | 25.53M | 42.14M | 32.68M |
| Total Debt | 47.12M | 50.23M | 51.36M | 55.92M | 51.31M |
| Total Liabilities | 61.53M | 66.67M | 70.86M | 74.15M | 67.37M |
| Stockholders Equity | 65.16M | 61.22M | 59.23M | 55.67M | 51.22M |
Cash Flow | |||||
| Free Cash Flow | 4.68M | 1.39M | -10.18M | 948.00K | 2.73M |
| Operating Cash Flow | 10.51M | 6.63M | 8.49M | 10.50M | 14.05M |
| Investing Cash Flow | -6.12M | -5.14M | -18.56M | -9.54M | -11.59M |
| Financing Cash Flow | -5.70M | -5.62M | -6.54M | 8.50M | 294.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $35.53M | 18.57 | 19.70% | ― | 0.35% | 9.25% | |
65 Neutral | $59.48M | 17.07 | 8.92% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $24.27M | 6.41 | -29.84% | ― | -9.70% | -194.23% | |
49 Neutral | $47.75M | -0.76 | 132.11% | ― | -0.35% | -37.02% | |
47 Neutral | $57.18M | -0.60 | -51.90% | ― | 51.57% | -367.14% |