Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 183.54M | 184.79M | 183.67M | 131.87M | 106.49M |
Gross Profit | 68.18M | 68.85M | 71.10M | 35.59M | 36.93M |
EBITDA | 591.00K | 634.00K | 17.98M | 22.10M | -2.94M |
Net Income | -3.90M | -5.93M | 9.28M | 12.89M | -4.69M |
Balance Sheet | |||||
Total Assets | 156.04M | 176.96M | 209.53M | 161.22M | 153.32M |
Cash, Cash Equivalents and Short-Term Investments | 10.27M | 13.41M | 28.46M | 19.17M | 16.89M |
Total Debt | 95.81M | 107.35M | 128.64M | 91.20M | 101.15M |
Total Liabilities | 112.40M | 125.23M | 149.42M | 109.76M | 116.16M |
Stockholders Equity | 44.14M | 50.29M | 59.80M | 50.41M | 36.53M |
Cash Flow | |||||
Free Cash Flow | 2.19M | 4.53M | 17.65M | 7.16M | -7.01M |
Operating Cash Flow | 4.65M | 8.39M | 20.35M | 9.29M | -4.53M |
Investing Cash Flow | -2.39M | 1.28M | -7.76M | -3.45M | -2.46M |
Financing Cash Flow | -5.40M | -19.69M | -8.32M | -3.56M | 16.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $41.92M | 16.19 | 21.75% | ― | 2.93% | 20.81% | |
75 Outperform | $59.48M | 14.69 | 6.48% | 1.72% | 9.38% | 14.76% | |
65 Neutral | $15.57M | 14.78 | 3.45% | ― | 4.21% | 73.81% | |
62 Neutral | $16.51B | 10.46 | -8.28% | 3.32% | 1.44% | -22.58% | |
45 Neutral | $31.55M | ― | -22.57% | 2.14% | -3.61% | -36.65% | |
45 Neutral | $42.68M | ― | -978.37% | ― | -0.61% | -200.32% | |
45 Neutral | $41.08M | ― | 38.50% | 132.46% | 0.96% | -57.29% |