| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2019 | Dec 2018 | Dec 2017 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 171.83M | 183.54M | 184.79M | 162.35M | 159.99M | 153.88M |
| Gross Profit | 44.22M | 68.18M | 17.57M | 62.24M | 61.33M | 59.21M |
| EBITDA | -2.85M | 591.00K | 634.00K | 8.54M | 10.16M | 11.32M |
| Net Income | -14.01M | -3.90M | -5.93M | 2.68M | 4.66M | 4.04M |
Balance Sheet | ||||||
| Total Assets | 136.34M | 156.04M | 176.96M | 94.65M | 84.74M | 80.07M |
| Cash, Cash Equivalents and Short-Term Investments | -21.00K | 10.27M | 13.41M | 7.18M | 5.01M | 1.41M |
| Total Debt | 87.52M | 95.81M | 107.35M | 26.49M | 21.11M | 18.20M |
| Total Liabilities | 102.15M | 112.40M | 125.23M | 51.95M | 41.00M | 37.63M |
| Stockholders Equity | 34.67M | 44.14M | 50.29M | 41.86M | 42.30M | 40.44M |
Cash Flow | ||||||
| Free Cash Flow | -1.14M | 2.19M | 4.53M | 7.20M | 4.51M | -3.55M |
| Operating Cash Flow | 1.85M | 4.65M | 8.39M | 10.62M | 9.57M | 10.35M |
| Investing Cash Flow | 3.47M | -2.39M | 1.28M | -3.20M | -5.05M | -14.64M |
| Financing Cash Flow | -4.46M | -5.40M | -19.69M | -5.25M | -919.00K | -1.54M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $59.20M | 13.70 | 6.88% | 1.71% | 8.83% | 41.90% | |
62 Neutral | $39.65M | 14.99 | 20.12% | ― | -1.30% | 9.43% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $15.09M | 12.21 | 3.85% | ― | 1.84% | 12.10% | |
48 Neutral | $36.14M | ― | ― | 154.87% | 0.96% | -57.29% | |
43 Neutral | $25.96M | ― | -33.50% | ― | -6.89% | -42.75% | |
41 Neutral | $31.01M | ― | ― | ― | -1.23% | -68.38% |