Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 171.83M | 183.54M | 184.79M | 183.67M | 131.87M | 106.49M |
Gross Profit | 44.22M | 68.18M | 17.57M | 71.10M | 15.92M | 2.73M |
EBITDA | -2.85M | 591.00K | 634.00K | 17.98M | 22.10M | -2.94M |
Net Income | -14.01M | -3.90M | -5.93M | 9.28M | 12.89M | -4.69M |
Balance Sheet | ||||||
Total Assets | 136.34M | 156.04M | 176.96M | 209.53M | 161.22M | 153.32M |
Cash, Cash Equivalents and Short-Term Investments | -21.00K | 10.27M | 13.41M | 28.46M | 19.17M | 16.89M |
Total Debt | 87.52M | 95.81M | 107.35M | 128.64M | 91.20M | 101.15M |
Total Liabilities | 102.15M | 112.40M | 125.23M | 149.42M | 109.76M | 116.16M |
Stockholders Equity | 34.67M | 44.14M | 50.29M | 59.80M | 50.41M | 36.53M |
Cash Flow | ||||||
Free Cash Flow | -1.14M | 2.19M | 4.53M | 17.65M | 7.16M | -7.01M |
Operating Cash Flow | 1.85M | 4.65M | 8.39M | 20.35M | 9.29M | -4.53M |
Investing Cash Flow | 3.47M | -2.39M | 1.28M | -7.76M | -3.45M | -2.46M |
Financing Cash Flow | -4.46M | -5.40M | -19.69M | -8.32M | -3.56M | 16.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $45.62M | 17.21 | 21.75% | ― | 2.93% | 20.81% | |
67 Neutral | $49.50M | 11.83 | 6.88% | 2.07% | 8.83% | 41.90% | |
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
52 Neutral | $17.30M | 14.01 | 3.85% | ― | 1.84% | 12.10% | |
44 Neutral | $35.95M | ― | 38.50% | 158.95% | 0.96% | -57.29% | |
41 Neutral | $25.32M | ― | -33.50% | 2.67% | -6.89% | -42.75% | |
41 Neutral | $30.05M | ― | -978.37% | ― | -1.23% | -68.38% |