| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 171.83M | 165.75M | 183.54M | 184.79M | 183.67M | 131.87M |
| Gross Profit | 12.15M | 10.67M | 15.35M | 17.57M | 22.80M | 15.92M |
| EBITDA | -3.76M | -332.00K | 591.00K | 634.00K | 17.98M | 22.10M |
| Net Income | -14.01M | -11.47M | -3.90M | -5.93M | 9.28M | 12.89M |
Balance Sheet | ||||||
| Total Assets | 136.34M | 133.50M | 156.04M | 176.96M | 209.53M | 161.22M |
| Cash, Cash Equivalents and Short-Term Investments | 12.32M | -26.00K | 10.27M | 13.41M | 28.46M | 19.17M |
| Total Debt | 87.52M | 85.74M | 95.81M | 107.35M | 128.64M | 91.20M |
| Total Liabilities | 102.15M | 101.39M | 112.40M | 125.23M | 149.42M | 109.76M |
| Stockholders Equity | 34.67M | 32.73M | 44.14M | 50.29M | 59.80M | 50.41M |
Cash Flow | ||||||
| Free Cash Flow | -1.14M | -1.50M | 2.19M | 4.53M | 17.65M | 7.16M |
| Operating Cash Flow | 1.85M | 1.75M | 4.65M | 8.39M | 20.35M | 9.29M |
| Investing Cash Flow | 3.47M | 3.43M | -2.39M | 1.28M | -7.76M | -3.45M |
| Financing Cash Flow | -4.46M | -4.13M | -5.40M | -19.69M | -8.32M | -3.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $44.77M | 16.35 | 20.05% | ― | 0.35% | 9.25% | |
62 Neutral | $59.76M | 11.87 | 7.97% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
46 Neutral | $12.35M | 12.24 | 3.85% | ― | 1.84% | 12.10% | |
44 Neutral | $38.83M | -0.85 | ― | ― | -0.35% | -37.02% | |
41 Neutral | $8.79M | -0.03 | ― | 760.71% | -5.26% | -44.78% | |
40 Underperform | $23.38M | -2.10 | -29.84% | ― | -9.70% | -194.23% |