| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 495.09M | 493.27M | 503.40M | 509.48M | 475.15M |
| Gross Profit | 44.03M | 168.96M | 84.21M | 80.17M | 82.08M |
| EBITDA | 21.95M | 1.29M | 21.76M | 22.44M | 28.15M |
| Net Income | -42.57M | -36.21M | -9.86M | -3.31M | 3.67M |
Balance Sheet | |||||
| Total Assets | 261.67M | 324.65M | 368.10M | 343.84M | 341.46M |
| Cash, Cash Equivalents and Short-Term Investments | 1.26M | 1.15M | 3.01M | 1.52M | 2.25M |
| Total Debt | 268.85M | 291.50M | 298.94M | 264.16M | 249.78M |
| Total Liabilities | 306.98M | 330.23M | 340.94M | 305.48M | 303.83M |
| Stockholders Equity | -45.30M | -5.58M | 27.16M | 38.36M | 37.63M |
Cash Flow | |||||
| Free Cash Flow | -5.11M | -21.21M | -24.55M | -24.33M | 17.39M |
| Operating Cash Flow | 7.28M | 7.56M | 27.50M | 9.56M | 36.16M |
| Investing Cash Flow | -12.39M | -26.71M | -51.80M | -32.31M | -18.37M |
| Financing Cash Flow | 5.23M | 17.29M | 25.80M | 22.02M | -23.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $35.53M | 18.57 | 19.70% | ― | 0.35% | 9.25% | |
65 Neutral | $59.48M | 17.07 | 8.92% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $24.27M | 6.41 | -29.84% | ― | -9.70% | -194.23% | |
49 Neutral | $47.75M | -0.76 | 132.11% | ― | -0.35% | -37.02% | |
48 Neutral | $12.78M | 17.64 | 3.18% | ― | 1.84% | 12.10% |