| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 495.08M | 495.09M | 493.27M | 503.40M | 509.48M | 475.15M |
| Gross Profit | 17.86M | 44.03M | 168.96M | 84.21M | 80.17M | 82.08M |
| EBITDA | 29.14M | 21.95M | 1.29M | 21.76M | 22.44M | 28.15M |
| Net Income | -36.93M | -42.57M | -36.21M | -9.86M | -3.31M | 3.67M |
Balance Sheet | ||||||
| Total Assets | 246.31M | 261.67M | 324.65M | 368.10M | 343.84M | 341.46M |
| Cash, Cash Equivalents and Short-Term Investments | 1.44M | 1.26M | 1.15M | 3.01M | 1.52M | 2.25M |
| Total Debt | 253.68M | 263.83M | 291.50M | 298.94M | 264.16M | 249.78M |
| Total Liabilities | 294.36M | 306.98M | 330.23M | 340.94M | 305.48M | 303.83M |
| Stockholders Equity | -48.04M | -45.30M | -5.58M | 27.16M | 38.36M | 37.63M |
Cash Flow | ||||||
| Free Cash Flow | -2.29M | -5.11M | -21.21M | -24.55M | -24.33M | 17.39M |
| Operating Cash Flow | 9.27M | 7.28M | 7.56M | 27.50M | 9.56M | 36.16M |
| Investing Cash Flow | -11.55M | -12.39M | -26.71M | -51.80M | -32.31M | -18.37M |
| Financing Cash Flow | 2.33M | 5.23M | 17.29M | 25.80M | 22.02M | -23.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $40.65M | 11.28 | 19.21% | ― | 3.20% | 9.92% | |
62 Neutral | $61.24M | 5.01 | 8.92% | 1.89% | 5.74% | 47.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $65.87M | -3.67 | 90.61% | ― | -0.12% | 7.25% | |
52 Neutral | $13.41M | 20.73 | 3.18% | ― | -5.12% | 73.41% | |
43 Neutral | $24.09M | -3.44 | -29.84% | ― | -11.28% | 36.59% |