Mar 24 | Mar 23 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 503.40M | $ 509.48M | $ 475.15M | $ 393.65M | $ 462.41M |
Gross Profit | $ 84.21M | $ 80.17M | $ 82.08M | $ 51.54M | $ 79.12M |
Operating Income | $ -5.03M | $ 5.33M | $ 11.54M | $ -13.49M | $ 13.19M |
EBITDA | $ 21.76M | $ 22.44M | $ 28.15M | $ 1.68M | $ 26.78M |
Net Income | $ -9.86M | $ -3.31M | $ 3.67M | $ -23.26M | $ 1.65M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 3.01M | $ 1.52M | $ 2.25M | $ 7.84M | $ 10.46M |
Total Assets | $ 368.10M | $ 343.84M | $ 341.46M | $ 353.63M | $ 378.52M |
Total Debt | $ 300.41M | $ 264.16M | $ 249.78M | $ 280.42M | $ 289.55M |
Net Debt | $ 297.40M | $ 262.64M | $ 247.52M | $ 272.58M | $ 279.09M |
Total Liabilities | $ 340.94M | $ 305.48M | $ 303.83M | $ 323.93M | $ 327.95M |
Stockholders' Equity | $ 27.16M | $ 38.36M | $ 37.63M | $ 29.70M | $ 50.57M |
Cash Flow | |||||
Free Cash Flow | $ -24.55M | $ -24.33M | $ 17.39M | $ -2.66M | $ 11.27M |
Operating Cash Flow | $ 27.50M | $ 9.56M | $ 36.16M | $ 9.12M | $ 30.06M |
Investing Cash Flow | $ -51.80M | $ -32.31M | $ -18.37M | $ -10.95M | $ -18.44M |
Financing Cash Flow | $ 25.80M | $ 22.02M | $ -23.38M | $ -798.00K | $ -5.82M |