| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 1.25B | 1.30B | 1.27B | 1.16B |
| Gross Profit | 822.38M | 852.81M | 417.79M | 419.59M | 394.36M |
| EBITDA | 54.05M | 5.38M | 71.83M | 18.75M | 47.02M |
| Net Income | -23.28M | -77.54M | -21.23M | -78.88M | -50.44M |
Balance Sheet | |||||
| Total Assets | 563.53M | 641.31M | 741.93M | 832.14M | 929.00M |
| Cash, Cash Equivalents and Short-Term Investments | 19.92M | 30.65M | 23.63M | 48.83M | 22.75M |
| Total Debt | 513.91M | 585.12M | 610.79M | 657.13M | 672.89M |
| Total Liabilities | 669.88M | 725.58M | 762.38M | 830.36M | 852.02M |
| Stockholders Equity | -106.35M | -84.27M | -20.44M | 1.79M | 76.97M |
Cash Flow | |||||
| Free Cash Flow | 6.22M | -18.99M | -50.60M | -2.63M | 5.03M |
| Operating Cash Flow | 37.01M | 7.05M | -1.16M | 35.53M | 47.29M |
| Investing Cash Flow | -24.62M | -1.75M | 8.23M | -29.57M | -42.24M |
| Financing Cash Flow | -22.25M | 2.54M | -33.71M | 29.53M | 1.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $2.96B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
62 Neutral | $58.92M | 5.01 | 8.92% | 1.89% | 5.74% | 47.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $377.89M | 10.80 | -6.47% | 5.10% | 8.39% | -70.93% | |
47 Neutral | $68.37M | -1.84 | 25.76% | ― | -3.07% | 73.53% | |
46 Neutral | $207.33M | 5.33 | -3.80% | 9.34% | -17.16% | ― |