| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.21B | 1.25B | 1.30B | 1.27B | 1.16B |
| Gross Profit | 822.38M | 852.81M | 417.79M | 419.59M | 394.36M |
| EBITDA | 54.05M | 5.38M | 71.83M | 18.75M | 47.02M |
| Net Income | -23.28M | -77.54M | -21.23M | -78.88M | -50.44M |
Balance Sheet | |||||
| Total Assets | 563.53M | 641.31M | 741.93M | 832.14M | 929.00M |
| Cash, Cash Equivalents and Short-Term Investments | 19.92M | 30.65M | 23.63M | 48.83M | 22.75M |
| Total Debt | 513.91M | 585.12M | 610.79M | 657.13M | 672.89M |
| Total Liabilities | 669.88M | 725.58M | 762.38M | 830.36M | 852.02M |
| Stockholders Equity | -106.35M | -84.27M | -20.44M | 1.79M | 76.97M |
Cash Flow | |||||
| Free Cash Flow | 6.22M | -18.99M | -50.60M | -2.63M | 5.03M |
| Operating Cash Flow | 37.01M | 7.05M | -1.16M | 35.53M | 47.29M |
| Investing Cash Flow | -24.62M | -1.75M | 8.23M | -29.57M | -42.24M |
| Financing Cash Flow | -22.25M | 2.54M | -33.71M | 29.53M | 1.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $3.14B | 21.19 | 33.74% | 2.11% | 4.90% | 27.14% | |
65 Neutral | $61.63M | 10.53 | 7.97% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $395.04M | 27.67 | ― | 5.10% | 6.47% | -62.84% | |
47 Neutral | $90.91M | ― | ― | ― | -3.61% | 2.06% | |
45 Neutral | $293.54M | -4.19 | ― | 9.34% | -6.75% | -118.94% |