| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.41B | 1.40B | 1.36B | 1.33B | 1.28B | 1.09B |
| Gross Profit | 819.03M | 1.05B | 1.01B | 177.79M | 144.76M | 129.63M |
| EBITDA | 130.58M | 128.55M | 86.49M | 86.01M | 64.97M | 58.57M |
| Net Income | 44.35M | 48.81M | 16.69M | 19.66M | 4.08M | -3.61M |
Balance Sheet | ||||||
| Total Assets | 999.07M | 1.02B | 1.04B | 1.22B | 1.21B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 22.67M | 23.78M | 26.10M | 29.07M | 24.87M | 38.53M |
| Total Debt | 462.65M | 490.76M | 500.61M | 519.50M | 532.71M | 525.26M |
| Total Liabilities | 626.54M | 649.26M | 671.05M | 856.87M | 867.84M | 701.39M |
| Stockholders Equity | 372.53M | 366.19M | 370.02M | 365.76M | 345.51M | 333.77M |
Cash Flow | ||||||
| Free Cash Flow | 80.15M | 40.90M | 24.57M | 6.92M | -27.48M | 22.10M |
| Operating Cash Flow | 148.88M | 110.51M | 101.47M | 105.84M | 51.12M | 64.28M |
| Investing Cash Flow | -68.67M | -69.57M | -76.89M | -98.91M | -71.91M | -42.17M |
| Financing Cash Flow | -76.54M | -43.26M | -27.55M | -2.73M | 7.13M | -35.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $896.16M | 20.55 | 11.97% | ― | 3.02% | 110.25% | |
67 Neutral | $2.97B | 12.87 | 38.34% | 2.11% | 5.14% | 8.17% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $654.95M | 2.05 | 5.91% | 10.60% | -5.10% | ― | |
54 Neutral | $620.39M | -124.65 | -0.84% | ― | 18.74% | 82.49% | |
48 Neutral | $297.92M | -235.32 | 3.37% | ― | 2.37% | -49.32% |