| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.40B | 1.36B | 1.33B | 1.28B | 1.09B |
| Gross Profit | 1.05B | 1.01B | 177.79M | 144.76M | 129.63M |
| EBITDA | 128.55M | 86.49M | 86.01M | 64.97M | 58.57M |
| Net Income | 48.81M | 16.69M | 19.66M | 4.08M | -3.61M |
Balance Sheet | |||||
| Total Assets | 1.02B | 1.04B | 1.22B | 1.21B | 1.04B |
| Cash, Cash Equivalents and Short-Term Investments | 23.78M | 26.10M | 29.07M | 24.87M | 38.53M |
| Total Debt | 490.76M | 500.61M | 519.50M | 532.71M | 525.26M |
| Total Liabilities | 649.26M | 671.05M | 856.87M | 867.84M | 701.39M |
| Stockholders Equity | 366.19M | 370.02M | 365.76M | 345.51M | 333.77M |
Cash Flow | |||||
| Free Cash Flow | 40.90M | 24.57M | 6.92M | -27.48M | 22.10M |
| Operating Cash Flow | 110.51M | 101.47M | 105.84M | 51.12M | 64.28M |
| Investing Cash Flow | -69.57M | -76.89M | -98.91M | -71.91M | -42.17M |
| Financing Cash Flow | -43.26M | -27.55M | -2.73M | 7.13M | -35.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $810.58M | 17.08 | 13.19% | ― | 3.85% | 7.57% | |
63 Neutral | $2.87B | 15.71 | 37.06% | 2.11% | 4.90% | 27.14% | |
62 Neutral | $726.81M | -124.65 | -0.84% | ― | 18.88% | 79.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $430.40M | 16.54 | 4.32% | ― | 2.40% | -14.90% | |
47 Neutral | $504.55M | -9.96 | 2.26% | 10.60% | -13.07% | -1139.12% |