Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 834.36M | 673.34M | 332.77M | 316.64M | 277.18M | 141.94M |
Gross Profit | 261.38M | 122.75M | 65.79M | 66.58M | 65.18M | 20.88M |
EBITDA | 87.94M | 40.72M | 34.02M | 28.44M | 38.57M | -3.58M |
Net Income | -15.96M | -15.82M | 4.72M | 13.53M | 31.35M | -12.82M |
Balance Sheet | ||||||
Total Assets | 935.68M | 959.35M | 317.25M | 291.02M | 229.84M | 215.57M |
Cash, Cash Equivalents and Short-Term Investments | 5.16M | 28.07M | 21.05M | 55.12M | 23.61M | 24.39M |
Total Debt | 638.25M | 641.02M | 200.17M | 183.63M | 132.64M | 159.09M |
Total Liabilities | 742.05M | 756.75M | 249.88M | 222.43M | 169.31M | 193.59M |
Stockholders Equity | 196.86M | 205.25M | 69.18M | 69.71M | 61.20M | 23.18M |
Cash Flow | ||||||
Free Cash Flow | -27.37M | -27.37M | -22.77M | -7.38M | 19.50M | -5.36M |
Operating Cash Flow | 42.35M | 44.19M | 30.78M | 25.25M | 30.97M | 431.00K |
Investing Cash Flow | -439.94M | -441.39M | -53.55M | -32.63M | -11.47M | -5.79M |
Financing Cash Flow | 404.18M | 404.34M | -11.25M | 39.10M | -20.27M | 17.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Outperform | 58.97M | 13.65 | 5.48% | 1.73% | 8.83% | 41.90% | |
55 Neutral | 117.13M | -1.92 | 92.02% | ― | -3.09% | -30.16% | |
47 Neutral | $76.46M | ― | -7.81% | ― | 96.64% | -292.65% | |
41 Neutral | 28.33M | -0.65 | 649.09% | ― | -1.23% | -68.38% | |
41 Neutral | 34.89M | -0.15 | 8599.98% | 158.12% | 0.96% | -57.29% | |
40 Underperform | 84.64M | -1.69 | 49.01% | ― | -12.77% | 52.05% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |
On September 3, 2025, The ONE Group Hospitality announced the resignation of Tyler Loy as Chief Financial Officer, effective September 26, 2025, and the appointment of Nicole Thaung as his successor, effective September 8, 2025. Ms. Thaung, who has been with Benihana for over 15 years, brings extensive financial expertise and leadership experience, which is expected to be instrumental in realizing the synergies from the Benihana acquisition. Her appointment is seen as a strategic move to strengthen the company’s financial operations and support its growth objectives.