| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 805.72M | 673.34M | 332.77M | 316.64M | 277.18M |
| Gross Profit | 95.88M | 122.75M | 65.79M | 66.58M | 65.18M |
| EBITDA | 86.95M | 40.72M | 34.02M | 28.44M | 38.57M |
| Net Income | -92.24M | -15.82M | 4.72M | 13.53M | 31.35M |
Balance Sheet | |||||
| Total Assets | 884.20M | 959.35M | 317.25M | 291.02M | 229.84M |
| Cash, Cash Equivalents and Short-Term Investments | 4.67M | 27.58M | 21.05M | 55.12M | 23.61M |
| Total Debt | 651.10M | 641.02M | 199.29M | 183.63M | 132.64M |
| Total Liabilities | 772.72M | 756.75M | 249.88M | 222.43M | 169.31M |
| Stockholders Equity | -75.84M | 205.25M | 69.18M | 69.71M | 61.43M |
Cash Flow | |||||
| Free Cash Flow | -27.28M | -27.37M | -22.77M | -7.38M | 19.50M |
| Operating Cash Flow | 30.31M | 44.19M | 30.78M | 25.25M | 30.97M |
| Investing Cash Flow | -57.59M | -441.39M | -53.55M | -32.63M | -11.47M |
| Financing Cash Flow | 3.87M | 404.34M | -11.25M | 39.10M | -20.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $57.62M | 17.07 | 8.92% | 1.89% | 8.99% | 49.97% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
50 Neutral | $24.88M | 6.41 | -29.84% | ― | -9.70% | -194.23% | |
49 Neutral | $54.17M | -1.19 | 203.92% | ― | -0.35% | -37.02% | |
47 Neutral | $54.68M | -0.60 | -51.90% | ― | 51.57% | -367.14% | |
44 Neutral | $47.90M | -3.16 | 25.76% | ― | -3.61% | 2.06% | |
43 Neutral | $66.82M | -2.06 | 36.11% | ― | -8.52% | 49.12% |