Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 891.55M | $ 730.16M | $ 601.19M | $ 342.39M | $ 436.37M |
Gross Profit | $ 190.12M | $ 139.53M | $ 127.55M | $ 29.88M | $ 87.41M |
Operating Income | $ 41.27M | $ 16.91M | $ 22.24M | $ -47.16M | $ -2.51M |
EBITDA | $ 85.36M | $ 54.73M | $ 59.71M | $ -4.29M | $ 988.00K |
Net Income | $ 25.39M | $ 6.91M | $ -2.11M | $ -49.68M | $ -45.47M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.63M | $ 49.67M | $ 51.86M | $ 38.85M | $ 11.12M |
Total Assets | $ 1.27B | $ 1.10B | $ 1.05B | $ 1.01B | $ 982.08M |
Total Debt | $ 606.97M | $ 507.35M | $ 473.97M | $ 637.90M | $ 576.44M |
Net Debt | $ 557.33M | $ 457.68M | $ 422.11M | $ 599.06M | $ 565.32M |
Total Liabilities | $ 705.76M | $ 581.31M | $ 542.49M | $ 686.65M | $ 652.28M |
Stockholders' Equity | $ 561.28M | $ 523.13M | $ 504.43M | $ 320.87M | $ 329.80M |
Cash Flow | |||||
Free Cash Flow | $ 10.65M | $ -393.00K | $ 27.29M | $ -45.34M | $ -37.70M |
Operating Cash Flow | $ 95.34M | $ 62.94M | $ 62.97M | $ -18.36M | $ 21.46M |
Investing Cash Flow | $ -123.37M | $ -63.11M | $ -35.68M | $ -26.97M | $ -82.39M |
Financing Cash Flow | $ 28.07M | $ -2.02M | $ -14.27M | $ 73.31M | $ 55.76M |