| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.58B | 12.08B | 11.39B | 10.49B | 9.63B | 7.20B |
| Gross Profit | 5.72B | 2.64B | 2.43B | 2.11B | 2.00B | 1.49B |
| EBITDA | 1.95B | 1.88B | 1.78B | 1.60B | 1.53B | 992.60M |
| Net Income | 1.12B | 1.05B | 1.03B | 981.90M | 952.80M | 629.30M |
Balance Sheet | ||||||
| Total Assets | 12.94B | 12.59B | 11.32B | 10.24B | 10.14B | 10.66B |
| Cash, Cash Equivalents and Short-Term Investments | 224.10M | 240.00M | 194.80M | 367.80M | 420.60M | 1.21B |
| Total Debt | 6.41B | 6.23B | 5.43B | 4.79B | 4.89B | 5.76B |
| Total Liabilities | 10.86B | 10.28B | 9.08B | 8.04B | 7.94B | 7.84B |
| Stockholders Equity | 2.08B | 2.31B | 2.24B | 2.20B | 2.20B | 2.81B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 1.04B | 983.60M | 951.80M | 857.00M | 924.90M |
| Operating Cash Flow | 1.70B | 1.71B | 1.61B | 1.55B | 1.26B | 1.19B |
| Investing Cash Flow | -702.90M | -1.28B | -1.32B | -568.40M | -389.00M | -263.70M |
| Financing Cash Flow | -999.60M | -385.80M | -483.40M | -1.03B | -1.61B | -478.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $24.92B | 22.68 | 54.10% | 3.06% | 8.61% | 9.39% | |
75 Outperform | $20.06B | 22.11 | 16.73% | 1.98% | 3.29% | 6.72% | |
74 Outperform | $45.23B | 29.35 | ― | 1.84% | 11.60% | -4.33% | |
68 Neutral | $6.89B | 15.21 | 177.80% | ― | 23.18% | 138.17% | |
68 Neutral | $12.36B | 28.54 | 28.77% | 1.63% | 14.40% | 12.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $32.59B | 29.30 | 26.75% | 3.60% | 16.82% | -29.91% |