| Breakdown | TTM | May 2025 | May 2024 | May 2023 | May 2022 | May 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.76B | 12.08B | 11.39B | 10.49B | 9.63B | 7.20B |
| Gross Profit | 5.62B | 2.64B | 2.43B | 2.11B | 2.00B | 1.49B |
| EBITDA | 1.98B | 1.88B | 1.78B | 1.60B | 1.53B | 992.60M |
| Net Income | 1.11B | 1.05B | 1.03B | 981.90M | 952.80M | 629.30M |
Balance Sheet | ||||||
| Total Assets | 12.89B | 12.59B | 11.32B | 10.24B | 10.14B | 10.66B |
| Cash, Cash Equivalents and Short-Term Investments | 248.50M | 240.00M | 194.80M | 367.80M | 420.60M | 1.21B |
| Total Debt | 6.19B | 6.23B | 5.43B | 4.79B | 4.89B | 5.76B |
| Total Liabilities | 10.78B | 10.28B | 9.08B | 8.04B | 7.94B | 7.84B |
| Stockholders Equity | 2.10B | 2.31B | 2.24B | 2.20B | 2.20B | 2.81B |
Cash Flow | ||||||
| Free Cash Flow | 1.57B | 1.04B | 983.60M | 951.80M | 857.00M | 924.90M |
| Operating Cash Flow | 1.74B | 1.71B | 1.61B | 1.55B | 1.26B | 1.19B |
| Investing Cash Flow | -701.50M | -1.28B | -1.32B | -568.40M | -389.00M | -263.70M |
| Financing Cash Flow | -1.02B | -385.80M | -483.40M | -1.03B | -1.61B | -478.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $17.14B | 18.45 | 16.41% | 1.98% | 4.37% | 7.35% | |
71 Outperform | $23.03B | 20.24 | 50.71% | 3.06% | 8.51% | 6.66% | |
67 Neutral | $10.53B | 32.67 | 28.20% | 1.63% | 9.39% | -5.88% | |
65 Neutral | $44.27B | 26.98 | -20.57% | 1.84% | 8.80% | 5.99% | |
64 Neutral | $6.04B | 13.13 | 134.24% | ― | 17.88% | 73.22% | |
64 Neutral | $36.88B | 50.42 | 23.08% | 3.60% | 12.23% | -26.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |