| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.26B | 8.41B | 7.02B | 6.50B | 5.74B | 4.97B |
| Gross Profit | 3.81B | 3.02B | 2.80B | 2.60B | 2.37B | 1.97B |
| EBITDA | 2.41B | 2.66B | 2.24B | 2.07B | 2.04B | 1.50B |
| Net Income | 922.00M | 1.02B | 1.19B | 1.01B | 838.00M | 486.00M |
Balance Sheet | ||||||
| Total Assets | 25.67B | 24.63B | 23.39B | 22.75B | 23.25B | 22.78B |
| Cash, Cash Equivalents and Short-Term Investments | 1.21B | 1.33B | 1.14B | 1.18B | 1.09B | 1.56B |
| Total Debt | 15.84B | 15.96B | 14.52B | 14.49B | 14.62B | 14.12B |
| Total Liabilities | 20.50B | 19.79B | 18.66B | 18.48B | 19.39B | 19.06B |
| Stockholders Equity | 3.38B | 3.11B | 2.87B | 2.50B | 2.24B | 2.17B |
Cash Flow | ||||||
| Free Cash Flow | 1.36B | 1.30B | 1.20B | 1.39B | 1.62B | 804.00M |
| Operating Cash Flow | 1.60B | 1.50B | 1.32B | 1.49B | 1.73B | 921.00M |
| Investing Cash Flow | -260.24M | -660.00M | 11.00M | -64.00M | -1.10B | -79.00M |
| Financing Cash Flow | -1.23B | -625.00M | -1.37B | -1.31B | -1.09B | -821.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $16.97B | 19.46 | 15.44% | 1.98% | 3.29% | 6.72% | |
75 Outperform | $32.18B | 25.22 | 28.08% | 3.44% | 16.82% | -29.91% | |
73 Outperform | $46.11B | 31.85 | 44.96% | ― | 7.31% | 5.26% | |
68 Neutral | $14.59B | 25.23 | ― | 1.56% | 3.92% | 4.98% | |
65 Neutral | $220.56B | 26.41 | ― | 2.26% | 1.26% | 2.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $41.13B | 28.84 | ― | 1.88% | 11.60% | -4.33% |
On November 7, 2025, Restaurant Brands International (RBI) announced a joint venture with CPE Alder Investment Limited to enhance Burger King China’s growth. CPE will invest $350 million, owning 83% of the venture, while RBI retains 17% and a board seat. This move aims to double Burger King’s presence in China to over 4,000 restaurants by 2035, aligning with RBI’s strategy to simplify operations and focus on franchising. The transaction, expected to close in early 2026, will also involve a 20-year development agreement to expand the brand’s footprint in China, supporting RBI’s goal for 5%+ net restaurant growth.