| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 11.57B | 11.30B | 10.98B | 9.57B | 9.85B | 8.26B |
| Gross Profit | 1.99B | 1.89B | 1.89B | 1.43B | 1.41B | 1.27B |
| EBITDA | 1.76B | 1.68B | 1.59B | 1.26B | 1.25B | 1.16B |
| Net Income | 904.00M | 911.00M | 827.00M | 442.00M | 990.00M | 784.00M |
Balance Sheet | ||||||
| Total Assets | 11.03B | 11.12B | 12.03B | 11.83B | 13.22B | 10.88B |
| Cash, Cash Equivalents and Short-Term Investments | 2.12B | 1.84B | 2.60B | 3.15B | 4.00B | 4.26B |
| Total Debt | 2.27B | 2.41B | 2.54B | 2.40B | 2.83B | 2.39B |
| Total Liabilities | 4.65B | 4.69B | 4.91B | 4.67B | 5.30B | 4.40B |
| Stockholders Equity | 5.69B | 5.73B | 6.41B | 6.48B | 7.06B | 6.21B |
Cash Flow | ||||||
| Free Cash Flow | 947.74M | 714.00M | 763.00M | 734.00M | 442.00M | 695.00M |
| Operating Cash Flow | 1.52B | 1.42B | 1.47B | 1.41B | 1.13B | 1.11B |
| Investing Cash Flow | -476.03M | -178.00M | -743.00M | -522.00M | -855.00M | -3.11B |
| Financing Cash Flow | -1.58B | -1.64B | -716.00M | -844.00M | -313.00M | 2.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $17.07B | 19.58 | 15.44% | 1.98% | 3.29% | 6.72% | |
76 Outperform | $23.30B | 21.21 | 54.10% | 3.06% | 8.61% | 9.39% | |
68 Neutral | $13.69B | 23.67 | ― | 1.63% | 3.92% | 4.98% | |
65 Neutral | $218.86B | 26.21 | ― | 2.31% | 1.26% | 2.87% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $43.18B | 30.28 | ― | 1.84% | 11.60% | -4.33% | |
57 Neutral | $1.22B | 32.89 | ― | 4.72% | -0.64% | -60.71% |