| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.80B | 11.30B | 10.98B | 9.57B | 9.85B |
| Gross Profit | 2.04B | 1.89B | 1.89B | 1.43B | 1.41B |
| EBITDA | 1.82B | 1.68B | 1.59B | 1.26B | 1.25B |
| Net Income | 929.00M | 911.00M | 827.00M | 442.00M | 990.00M |
Balance Sheet | |||||
| Total Assets | 10.78B | 11.12B | 12.03B | 11.83B | 13.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.38B | 1.84B | 2.60B | 3.15B | 4.00B |
| Total Debt | 2.35B | 2.41B | 2.54B | 2.40B | 2.83B |
| Total Liabilities | 4.68B | 4.69B | 4.91B | 4.67B | 5.30B |
| Stockholders Equity | 5.38B | 5.73B | 6.41B | 6.48B | 7.06B |
Cash Flow | |||||
| Free Cash Flow | 840.00M | 714.00M | 763.00M | 734.00M | 442.00M |
| Operating Cash Flow | 1.47B | 1.42B | 1.47B | 1.41B | 1.13B |
| Investing Cash Flow | -5.00M | -178.00M | -743.00M | -522.00M | -855.00M |
| Financing Cash Flow | -1.69B | -1.64B | -716.00M | -844.00M | -313.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $17.34B | 18.45 | 16.41% | 1.98% | 3.29% | 6.72% | |
75 Outperform | $217.57B | 25.46 | -336.89% | 2.31% | 1.26% | 2.87% | |
71 Outperform | $22.87B | 20.24 | 50.71% | 3.06% | 8.61% | 9.39% | |
67 Neutral | $12.38B | 23.81 | -15.28% | 1.63% | 3.92% | 4.98% | |
65 Neutral | $44.77B | 26.98 | -20.57% | 1.84% | 11.60% | -4.33% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
48 Neutral | $1.21B | 42.31 | -6.99% | 4.72% | -0.64% | -60.71% |