| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.09B | 11.80B | 11.30B | 10.98B | 9.57B | 9.85B |
| Gross Profit | 2.08B | 2.04B | 1.89B | 1.89B | 1.43B | 1.41B |
| EBITDA | 1.86B | 1.82B | 1.68B | 1.59B | 1.26B | 1.25B |
| Net Income | 946.00M | 929.00M | 911.00M | 827.00M | 442.00M | 990.00M |
Balance Sheet | ||||||
| Total Assets | 10.84B | 10.78B | 11.12B | 12.03B | 11.83B | 13.22B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.38B | 1.84B | 2.60B | 3.15B | 4.00B |
| Total Debt | 1.87B | 2.35B | 2.41B | 2.54B | 2.40B | 2.83B |
| Total Liabilities | 4.73B | 4.68B | 4.69B | 4.91B | 4.67B | 5.30B |
| Stockholders Equity | 5.43B | 5.38B | 5.73B | 6.41B | 6.48B | 7.06B |
Cash Flow | ||||||
| Free Cash Flow | 940.81M | 840.00M | 714.00M | 763.00M | 734.00M | 442.00M |
| Operating Cash Flow | 1.58B | 1.47B | 1.42B | 1.47B | 1.41B | 1.13B |
| Investing Cash Flow | -173.32M | -5.00M | -178.00M | -743.00M | -522.00M | -855.00M |
| Financing Cash Flow | -1.78B | -1.69B | -1.64B | -716.00M | -844.00M | -313.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $16.90B | 13.93 | 16.97% | 1.98% | 6.72% | 8.73% | |
71 Outperform | $22.35B | 20.24 | 50.71% | 3.06% | 8.51% | 6.66% | |
67 Neutral | $43.34B | 24.92 | -23.33% | 1.84% | 9.65% | 23.32% | |
65 Neutral | $201.66B | 27.85 | -336.89% | 2.31% | 6.76% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
59 Neutral | $11.06B | 22.18 | -15.04% | 1.63% | 5.17% | -0.62% | |
46 Neutral | $1.08B | 17.53 | -6.99% | 4.72% | -0.27% | -64.64% |