| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 330.95M | 329.92M | 390.14M | 485.60M | 430.89M | 337.67M |
| Gross Profit | 186.43M | 179.41M | 206.49M | 248.34M | 221.09M | 174.10M |
| EBITDA | 11.16M | -4.42M | 7.67M | 44.14M | 37.39M | -3.26M |
| Net Income | 7.78M | -9.70M | -3.17M | 65.34M | 18.04M | -10.42M |
Balance Sheet | ||||||
| Total Assets | 324.24M | 341.17M | 370.42M | 406.27M | 421.66M | 402.55M |
| Cash, Cash Equivalents and Short-Term Investments | 54.63M | 59.91M | 70.18M | 79.34M | 52.09M | 63.51M |
| Total Debt | 92.75M | 106.44M | 116.18M | 116.30M | 133.53M | 139.05M |
| Total Liabilities | 158.52M | 173.84M | 186.98M | 210.66M | 258.93M | 244.52M |
| Stockholders Equity | 165.72M | 167.33M | 183.44M | 195.61M | 162.73M | 158.03M |
Cash Flow | ||||||
| Free Cash Flow | 7.87M | -1.16M | 1.24M | -24.27M | 3.81M | 30.65M |
| Operating Cash Flow | 12.10M | 4.05M | 18.72M | -2.97M | 14.56M | 36.67M |
| Investing Cash Flow | -7.28M | -8.77M | -17.76M | 65.84M | -11.57M | -3.75M |
| Financing Cash Flow | -8.70M | -8.12M | -10.23M | -35.56M | -14.42M | -6.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $1.54B | 17.18 | 8.82% | 2.39% | 1.78% | -25.36% | |
70 Outperform | $588.06M | 13.44 | 9.21% | 7.86% | -4.26% | ― | |
66 Neutral | $137.23M | 17.69 | 4.70% | 4.59% | -2.74% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.40B | -54.03 | -1.95% | 4.16% | 4.34% | -141.36% | |
49 Neutral | $146.04M | -5.15 | -11.27% | 7.20% | -12.09% | -204.66% | |
48 Neutral | $253.88M | -3.46 | ― | ― | -16.95% | -88.00% |