| Breakdown | TTM | Jan 2025 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 201.94M | 266.24M | 269.12M | 231.06M | 184.83M | 152.79M |
| Gross Profit | 82.44M | 114.69M | 116.06M | 85.34M | 60.93M | 54.92M |
| EBITDA | 12.27M | 34.46M | 37.02M | 14.02M | 2.04M | 4.23M |
| Net Income | 3.86M | 21.64M | 21.91M | 16.55M | -15.14M | -2.23M |
Balance Sheet | ||||||
| Total Assets | 181.54M | 191.95M | 146.44M | 150.13M | 126.44M | 125.04M |
| Cash, Cash Equivalents and Short-Term Investments | 26.51M | 26.87M | 5.29M | 1.06M | 1.36M | 402.00K |
| Total Debt | 41.80M | 41.82M | 11.96M | 38.70M | 35.42M | 35.40M |
| Total Liabilities | 67.90M | 82.68M | 55.27M | 82.06M | 79.00M | 70.85M |
| Stockholders Equity | 113.64M | 109.27M | 91.18M | 68.06M | 47.45M | 54.19M |
Cash Flow | ||||||
| Free Cash Flow | -4.33M | 26.83M | 21.71M | -7.12M | -3.40M | 5.64M |
| Operating Cash Flow | 1.69M | 33.13M | 26.96M | -3.79M | -401.00K | 7.80M |
| Investing Cash Flow | -5.89M | -5.56M | -4.76M | -3.33M | -2.37M | -2.13M |
| Financing Cash Flow | -8.15M | -5.98M | -17.97M | 6.82M | 3.73M | -6.41M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $248.67M | 7.91 | 12.37% | 1.77% | 6.00% | 64.58% | |
70 Outperform | $556.77M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $97.46M | 40.94 | 16.29% | ― | 43.02% | -37.24% | |
54 Neutral | $146.90M | -1.14 | -15.57% | 7.20% | -12.09% | -204.66% | |
48 Neutral | $121.49M | 29.10 | 3.24% | 4.59% | -2.74% | ― | |
47 Neutral | $96.77M | -21.77 | 3.48% | 1.59% | -27.97% | -83.58% |