| Breakdown | Jan 2026 | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 199.65M | 266.24M | 269.12M | 231.06M | 184.83M |
| Gross Profit | 81.24M | 114.69M | 116.06M | 85.34M | 60.93M |
| EBITDA | 9.90M | 34.46M | 37.02M | 14.56M | 2.04M |
| Net Income | 2.57M | 21.64M | 21.91M | 16.55M | -15.14M |
Balance Sheet | |||||
| Total Assets | 174.18M | 191.95M | 146.44M | 150.13M | 126.44M |
| Cash, Cash Equivalents and Short-Term Investments | 14.44M | 26.87M | 5.29M | 1.06M | 1.36M |
| Total Debt | 40.37M | 41.82M | 11.96M | 38.70M | 35.42M |
| Total Liabilities | 68.25M | 82.68M | 55.27M | 82.06M | 79.00M |
| Stockholders Equity | 105.93M | 109.27M | 91.18M | 68.06M | 47.45M |
Cash Flow | |||||
| Free Cash Flow | -6.70M | 26.83M | 21.71M | -7.12M | -3.40M |
| Operating Cash Flow | -841.00K | 33.13M | 26.96M | -3.79M | -401.00K |
| Investing Cash Flow | -5.74M | -5.56M | -4.76M | -3.33M | -2.37M |
| Financing Cash Flow | -5.85M | -5.98M | -17.97M | 6.82M | 3.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
83 Outperform | $296.16M | 9.30 | 17.68% | 1.77% | 4.83% | 111.79% | |
69 Neutral | $543.02M | 12.45 | 9.20% | 7.86% | -4.79% | -30.21% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $106.08M | 40.94 | 16.29% | ― | 30.78% | -36.89% | |
59 Neutral | $130.97M | -5.34 | -14.75% | 7.20% | -23.22% | -111.83% | |
48 Neutral | $95.51M | 42.90 | 2.33% | 1.59% | -25.01% | -87.68% | |
48 Neutral | $126.08M | 29.10 | 3.24% | 4.59% | 2.44% | ― |