| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 606.85M | 654.69M | 625.63M | 640.95M | 658.39M |
| Gross Profit | 156.15M | 170.21M | 143.68M | 129.11M | 136.50M |
| EBITDA | 42.09M | 38.79M | 39.06M | 41.90M | 36.72M |
| Net Income | 26.45M | 30.76M | 25.24M | 25.27M | 21.31M |
Balance Sheet | |||||
| Total Assets | 397.62M | 415.07M | 384.70M | 388.95M | 382.50M |
| Cash, Cash Equivalents and Short-Term Investments | 47.31M | 45.64M | 15.37M | 928.00K | 1.13M |
| Total Debt | 41.91M | 94.20M | 98.09M | 163.57M | 96.84M |
| Total Liabilities | 214.78M | 249.16M | 237.44M | 264.42M | 280.23M |
| Stockholders Equity | 182.84M | 165.90M | 147.27M | 124.53M | 102.28M |
Cash Flow | |||||
| Free Cash Flow | 11.04M | 62.22M | 85.22M | -5.70M | 6.01M |
| Operating Cash Flow | 13.81M | 65.42M | 88.64M | -3.42M | 17.86M |
| Investing Cash Flow | 1.93M | -13.88M | -5.17M | -2.28M | -11.84M |
| Financing Cash Flow | -15.42M | -20.95M | -70.07M | 5.58M | -7.27M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.52B | 14.41 | 15.93% | 0.21% | 5.11% | 34.02% | |
71 Outperform | $278.60M | 2.98 | 15.70% | 2.99% | -6.24% | 24.18% | |
65 Neutral | $1.34B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $153.82M | -3.18 | -13.50% | 4.51% | -1.76% | -67.05% | |
50 Neutral | $1.03B | 14.70 | 0.83% | 4.16% | 4.34% | -141.36% | |
47 Neutral | $1.06B | 53.13 | 1.98% | ― | 1.77% | -44.11% |