Mar 25 | Mar 24 | Mar 23 | Mar 22 | Mar 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 266.24M | $ 269.12M | $ 231.06M | $ 184.83M | $ 152.79M |
Gross Profit | $ 114.69M | $ 116.06M | $ 85.34M | $ 60.93M | $ 54.92M |
Operating Income | $ 27.86M | $ 31.88M | $ 5.48M | $ -2.53M | $ -1.44M |
EBITDA | $ 27.86M | $ 37.02M | $ 10.02M | $ 2.04M | $ 4.23M |
Net Income | $ 21.64M | $ 21.91M | $ 16.55M | $ -15.14M | $ -2.23M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 26.87M | $ 5.29M | $ 1.06M | $ 1.36M | $ 402.00K |
Total Assets | $ 191.95M | $ 146.44M | $ 150.13M | $ 126.44M | $ 125.04M |
Total Debt | $ 37.94M | $ 11.96M | $ 33.62M | $ 30.68M | $ 30.73M |
Net Debt | $ 37.94M | $ 6.67M | $ 32.56M | $ 29.32M | $ 30.33M |
Total Liabilities | $ 82.68M | $ 55.27M | $ 82.06M | $ 79.00M | $ 70.85M |
Stockholders' Equity | $ 109.27M | $ 91.18M | $ 68.06M | $ 47.45M | $ 54.19M |
Cash Flow | |||||
Free Cash Flow | $ 33.13M | $ 21.71M | $ -7.12M | $ -3.40M | $ 5.64M |
Operating Cash Flow | $ 33.13M | $ 26.96M | $ -3.79M | $ -401.00K | $ 7.80M |
Investing Cash Flow | $ -5.56M | $ -4.76M | $ -3.33M | $ -2.37M | $ -2.13M |
Financing Cash Flow | $ -5.98M | $ -17.97M | $ 6.82M | $ 3.73M | $ -6.41M |