| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.34B | 1.41B | 1.68B | 1.89B | 2.11B | 2.18B |
| Gross Profit | 779.55M | 832.95M | 1.00B | 1.09B | 1.20B | 1.32B |
| EBITDA | -10.42M | 57.30M | 89.22M | 95.34M | 135.28M | 253.93M |
| Net Income | -173.61M | -131.96M | -20.33M | -15.29M | 36.61M | 153.75M |
Balance Sheet | ||||||
| Total Assets | 641.01M | 680.06M | 860.81M | 950.88M | 953.94M | 919.54M |
| Cash, Cash Equivalents and Short-Term Investments | 1.48M | 1.69M | 1.95M | 2.54M | 1.79M | 2.39M |
| Total Debt | 953.64M | 942.50M | 936.11M | 972.65M | 896.01M | 791.05M |
| Total Liabilities | 1.27B | 1.26B | 1.31B | 1.39B | 1.39B | 1.34B |
| Stockholders Equity | -626.32M | -578.48M | -451.59M | -441.93M | -438.18M | -424.95M |
Cash Flow | ||||||
| Free Cash Flow | -26.62M | -17.69M | 3.64M | -66.08M | -33.32M | 233.11M |
| Operating Cash Flow | -8.09M | -3.28M | 27.14M | -9.03M | 36.14M | 300.01M |
| Investing Cash Flow | -18.53M | -17.69M | -26.29M | -58.35M | -70.61M | -66.64M |
| Financing Cash Flow | 26.41M | 20.71M | -1.44M | 68.13M | 33.87M | -235.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $502.31M | 23.98 | 8.46% | 7.86% | -4.79% | -30.21% | |
65 Neutral | $1.50B | 18.08 | 8.12% | 2.39% | 1.69% | -31.16% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $1.36B | 17.20 | 23.12% | 1.84% | -8.33% | ― | |
50 Neutral | $1.06B | 14.70 | 0.83% | 4.16% | 5.62% | -65.76% | |
46 Neutral | $43.80M | -0.59 | 189.80% | ― | -2.49% | 6.65% | |
42 Neutral | $39.41M | -0.13 | 31.47% | ― | -16.69% | -698.31% |