| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.41B | 1.68B | 1.89B | 2.11B | 2.18B |
| Gross Profit | 832.95M | 1.00B | 1.09B | 1.20B | 1.32B |
| EBITDA | 57.30M | 89.22M | 95.34M | 135.28M | 253.93M |
| Net Income | -131.96M | -20.33M | -15.29M | 36.61M | 153.75M |
Balance Sheet | |||||
| Total Assets | 680.06M | 860.81M | 950.88M | 953.94M | 919.54M |
| Cash, Cash Equivalents and Short-Term Investments | 1.69M | 1.95M | 2.54M | 1.79M | 2.39M |
| Total Debt | 942.50M | 936.11M | 972.65M | 896.01M | 791.05M |
| Total Liabilities | 1.26B | 1.31B | 1.39B | 1.39B | 1.34B |
| Stockholders Equity | -578.48M | -451.59M | -441.93M | -438.18M | -424.95M |
Cash Flow | |||||
| Free Cash Flow | -17.69M | 3.64M | -66.08M | -33.32M | 233.11M |
| Operating Cash Flow | -3.28M | 27.14M | -9.03M | 36.14M | 300.01M |
| Investing Cash Flow | -17.69M | -26.29M | -58.35M | -70.61M | -66.64M |
| Financing Cash Flow | 20.71M | -1.44M | 68.13M | 33.87M | -235.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $565.93M | 12.45 | 9.20% | 7.86% | -4.26% | ― | |
65 Neutral | $1.38B | 18.08 | 8.12% | 2.39% | 1.78% | -25.36% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $1.53B | 6.47 | 26.15% | 1.84% | -6.03% | ― | |
50 Neutral | $1.07B | 14.70 | 0.83% | 4.16% | 4.34% | -141.36% | |
47 Neutral | $66.68M | -5.81 | 289.96% | ― | -9.47% | 48.11% | |
45 Neutral | $38.87M | -1.49 | 25.91% | ― | -16.95% | -88.00% |