Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 680.63M | 680.63M | 700.26M | 651.18M | 498.24M | 320.74M |
Gross Profit | 394.33M | 397.83M | 401.04M | 343.65M | 273.53M | 174.77M |
EBITDA | 28.36M | 28.36M | 42.68M | 47.81M | 48.44M | 21.49M |
Net Income | 11.56M | 11.56M | 23.86M | 26.49M | 47.49M | 14.73M |
Balance Sheet | ||||||
Total Assets | 532.25M | 532.25M | 482.18M | 408.63M | 369.08M | 171.02M |
Cash, Cash Equivalents and Short-Term Investments | 83.73M | 83.73M | 87.04M | 43.53M | 92.39M | 78.34M |
Total Debt | 183.02M | 183.02M | 175.50M | 146.57M | 108.51M | 0.00 |
Total Liabilities | 315.89M | 315.89M | 264.68M | 215.53M | 211.27M | 63.07M |
Stockholders Equity | 216.35M | 216.35M | 217.50M | 193.09M | 157.81M | 107.95M |
Cash Flow | ||||||
Free Cash Flow | 17.46M | 17.46M | 47.23M | -46.92M | 17.53M | 31.47M |
Operating Cash Flow | 38.98M | 38.98M | 76.44M | -21.38M | 32.65M | 40.52M |
Investing Cash Flow | -21.52M | -21.52M | -29.21M | -25.55M | -15.12M | -9.05M |
Financing Cash Flow | -20.76M | -20.76M | -3.73M | -1.94M | -3.48M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | 252.09M | 13.46 | 12.01% | 1.37% | 6.86% | 88.42% | |
63 Neutral | $264.15M | 29.01 | 6.45% | ― | -0.50% | 26.88% | |
57 Neutral | 129.67M | 11.03 | 17.87% | ― | 30.09% | -33.19% | |
55 Neutral | 139.64M | 56.50 | 1.48% | 4.93% | -7.22% | 0.00% | |
52 Neutral | 110.51M | -9.07 | -6.12% | 8.29% | -6.46% | -1110.82% | |
46 Neutral | 199.93M | -4.88 | 8.62% | ― | -14.40% | -2.14% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% |