| Breakdown | TTM | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 | Jan 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 690.56M | 680.63M | 700.26M | 651.18M | 498.24M | 320.74M |
| Gross Profit | 395.00M | 397.83M | 401.04M | 343.65M | 273.53M | 174.77M |
| EBITDA | 23.25M | 28.36M | 42.68M | 47.81M | 48.44M | 21.49M |
| Net Income | 7.27M | 11.56M | 23.86M | 26.49M | 47.49M | 14.73M |
Balance Sheet | ||||||
| Total Assets | 495.51M | 532.25M | 482.18M | 408.63M | 369.08M | 171.02M |
| Cash, Cash Equivalents and Short-Term Investments | 23.72M | 83.73M | 87.04M | 43.53M | 92.39M | 78.34M |
| Total Debt | 191.51M | 183.02M | 175.50M | 146.57M | 108.51M | 0.00 |
| Total Liabilities | 306.21M | 315.89M | 264.68M | 215.53M | 211.27M | 63.07M |
| Stockholders Equity | 189.31M | 216.35M | 217.50M | 193.09M | 157.81M | 107.95M |
Cash Flow | ||||||
| Free Cash Flow | -14.25M | 17.46M | 47.23M | -46.92M | 17.53M | 31.47M |
| Operating Cash Flow | 9.93M | 38.98M | 76.44M | -21.38M | 32.65M | 40.52M |
| Investing Cash Flow | -24.18M | -21.52M | -29.21M | -25.55M | -15.12M | -9.05M |
| Financing Cash Flow | -23.71M | -20.76M | -3.73M | -1.94M | -3.48M | -1.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $574.32M | 13.25 | 9.21% | 7.86% | -4.26% | ― | |
68 Neutral | $119.67M | 10.59 | 18.18% | ― | 43.02% | -37.24% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $128.86M | 21.33 | 4.70% | 4.59% | -2.74% | ― | |
54 Neutral | $151.75M | -4.98 | -11.27% | 7.20% | -12.09% | -204.66% | |
48 Neutral | $130.59M | -1.68 | ― | ― | -16.95% | -88.00% | |
45 Neutral | $186.37M | 57.98 | 3.77% | ― | 0.13% | -14.51% |