Mar 24 | Mar 23 | Mar 22 | Mar 21 | Mar 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 700.26M | $ 651.54M | $ 498.24M | $ 320.74M | $ 233.38M |
Gross Profit | $ 388.44M | $ 345.83M | $ 273.35M | $ 174.77M | $ 116.69M |
Operating Income | $ 30.08M | $ 39.02M | $ 38.44M | $ 14.88M | $ -15.81M |
EBITDA | $ 42.68M | $ 47.81M | $ 46.30M | $ 21.49M | $ -10.00M |
Net Income | $ 23.86M | $ 26.49M | $ 47.49M | $ 14.73M | $ -15.21M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 87.04M | $ 43.53M | $ 92.39M | $ 78.34M | $ 48.54M |
Total Assets | $ 482.18M | $ 418.05M | $ 371.58M | $ 171.02M | $ 125.66M |
Total Debt | $ 175.50M | $ 157.85M | $ 112.96M | $ 0.00 | $ 0.00 |
Net Debt | $ 88.47M | $ 114.32M | $ 20.56M | $ -78.34M | $ -48.54M |
Total Liabilities | $ 264.68M | $ 224.79M | $ 215.35M | $ 63.07M | $ 35.51M |
Stockholders' Equity | $ 217.50M | $ 193.26M | $ 156.23M | $ 107.95M | $ 90.15M |
Cash Flow | |||||
Free Cash Flow | $ 47.23M | $ -46.92M | $ 17.53M | $ 31.47M | $ -22.14M |
Operating Cash Flow | $ 76.44M | $ -21.38M | $ 34.02M | $ 40.52M | $ -11.94M |
Investing Cash Flow | $ -29.21M | $ -25.55M | $ -16.49M | $ -9.05M | $ -9.91M |
Financing Cash Flow | $ -3.73M | $ -1.94M | $ -3.48M | $ -1.67M | $ 21.31M |