| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 418.58M | 422.67M | 458.30M | 704.27M | 598.37M | 282.25M |
| Gross Profit | 278.06M | 292.29M | 318.63M | 519.55M | 473.82M | 179.59M |
| EBITDA | 91.91M | 143.39M | 186.77M | 398.34M | 385.70M | 131.78M |
| Net Income | -4.95M | 19.52M | 61.59M | 244.07M | 220.78M | 39.28M |
Balance Sheet | ||||||
| Total Assets | 1.51B | 1.77B | 1.74B | 1.70B | 1.56B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 286.38M | 585.97M | 466.40M | 322.81M | 186.39M | 10.96M |
| Total Debt | 352.10M | 650.46M | 655.77M | 662.77M | 758.20M | 775.48M |
| Total Liabilities | 625.47M | 893.32M | 895.37M | 916.72M | 1.04B | 802.16M |
| Stockholders Equity | 888.75M | 874.40M | 844.97M | 780.96M | 524.30M | 530.67M |
Cash Flow | ||||||
| Free Cash Flow | 72.42M | 138.18M | 173.92M | 254.67M | 198.26M | 128.95M |
| Operating Cash Flow | 75.65M | 143.07M | 177.53M | 255.32M | 200.03M | 128.97M |
| Investing Cash Flow | -13.81M | -4.89M | -3.61M | -2.68M | -6.26M | -1.38B |
| Financing Cash Flow | -314.29M | -18.61M | -30.33M | -116.22M | -18.34M | 1.26B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $29.45B | 25.44 | 47.97% | ― | 5.45% | 4.28% | |
76 Outperform | $1.54B | 8.32 | 27.54% | ― | -0.42% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $13.31B | 66.22 | 59.58% | ― | 9.80% | -46.84% | |
57 Neutral | $1.09B | -215.79 | -0.56% | ― | -3.47% | -111.68% | |
57 Neutral | $6.08B | 43.05 | ― | ― | 1.98% | -20.98% | |
53 Neutral | $4.71B | 7.08 | ― | 4.16% | -1.04% | -20.88% |