| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 425.35M | 422.96M | 422.67M | 458.30M | 704.27M | 598.37M |
| Gross Profit | 276.19M | 250.06M | 292.29M | 318.63M | 519.55M | 473.82M |
| EBITDA | 63.94M | 70.16M | 143.39M | 186.77M | 398.34M | 385.70M |
| Net Income | -15.00M | -9.25M | 19.52M | 61.59M | 244.07M | 220.78M |
Balance Sheet | ||||||
| Total Assets | 1.46B | 1.50B | 1.77B | 1.74B | 1.70B | 1.56B |
| Cash, Cash Equivalents and Short-Term Investments | 326.17M | 318.73M | 585.97M | 466.40M | 322.81M | 186.39M |
| Total Debt | 352.48M | 352.29M | 650.46M | 655.77M | 662.77M | 758.20M |
| Total Liabilities | 582.21M | 618.10M | 893.32M | 895.37M | 916.72M | 1.04B |
| Stockholders Equity | 877.99M | 879.39M | 874.40M | 844.97M | 780.96M | 524.30M |
Cash Flow | ||||||
| Free Cash Flow | 68.12M | 58.33M | 138.18M | 173.92M | 254.67M | 198.26M |
| Operating Cash Flow | 69.08M | 58.66M | 143.07M | 177.53M | 255.32M | 200.03M |
| Investing Cash Flow | -11.90M | -12.61M | -4.89M | -3.61M | -2.68M | -6.26M |
| Financing Cash Flow | -311.90M | -313.29M | -18.61M | -30.33M | -116.22M | -18.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $5.54B | 17.26 | -25.47% | ― | 1.78% | 75.71% | |
63 Neutral | $21.79B | 20.35 | 44.07% | ― | 9.71% | 1.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $1.13B | 7.84 | 23.43% | ― | 0.77% | 2.73% | |
56 Neutral | $1.36B | -64.31 | -1.05% | ― | 1.10% | -221.08% | |
56 Neutral | $3.61B | 2.86 | -44.22% | 4.16% | -0.23% | -13.10% | |
52 Neutral | $8.95B | 75.03 | 51.43% | ― | 6.24% | -41.25% |