Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.45B | 3.39B | 3.41B | 3.71B | 5.84B | 5.23B |
Gross Profit | 2.68B | 2.62B | 2.51B | 2.52B | 3.90B | 3.36B |
EBITDA | -266.00M | -307.06M | -355.91M | -589.63M | -1.20B | -2.42B |
Net Income | -588.88M | -708.17M | -747.76M | -821.33M | -1.55B | -2.69B |
Balance Sheet | ||||||
Total Assets | 3.88B | 3.97B | 5.01B | 5.86B | 7.27B | 8.31B |
Cash, Cash Equivalents and Short-Term Investments | 1.28B | 1.36B | 2.10B | 2.59B | 3.14B | 5.73B |
Total Debt | 159.86M | 148.94M | 113.23M | 132.58M | 421.15M | 527.21M |
Total Liabilities | 762.66M | 867.85M | 821.24M | 800.13M | 1.26B | 1.44B |
Stockholders Equity | 3.07B | 3.06B | 4.14B | 4.72B | 5.66B | 6.85B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | -300.69M | -151.41M | 76.88M | -1.19B | -1.37B |
Operating Cash Flow | 0.00 | -243.67M | -107.44M | 136.21M | -1.02B | -983.37M |
Investing Cash Flow | 0.00 | 592.12M | -260.49M | -1.16B | -1.48B | -508.83M |
Financing Cash Flow | 0.00 | -394.23M | -342.45M | -654.45M | -1.71M | 6.68B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $7.76B | 7.84 | 19.00% | 3.19% | -5.90% | -11.16% | |
75 Outperform | $1.54B | 30.66 | 11.97% | ― | 9.09% | 106.50% | |
67 Neutral | ¥252.06B | 13.21 | 6.57% | 2.79% | 5.06% | -11.45% | |
61 Neutral | $560.00M | ― | -0.96% | ― | 12.19% | 92.40% | |
58 Neutral | $119.79M | ― | -20.57% | ― | 8.09% | 74.06% | |
56 Neutral | $912.05M | ― | -16.81% | ― | 0.23% | 26.92% | |
55 Neutral | $1.36B | 34.48 | -118.80% | 0.99% | 0.33% | 1.50% |