| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.07B | 4.18B | 3.44B | 3.41B | 3.77B | 5.76B |
| Gross Profit | 3.18B | 3.31B | 2.65B | 2.51B | 2.56B | 3.85B |
| EBITDA | -379.03M | -180.73M | -501.64M | -560.08M | -500.55M | -1.11B |
| Net Income | -478.50M | -78.66M | -718.21M | -744.69M | -829.69M | -1.52B |
Balance Sheet | ||||||
| Total Assets | 4.02B | 3.85B | 3.97B | 5.01B | 5.86B | 7.27B |
| Cash, Cash Equivalents and Short-Term Investments | 1.04B | 1.05B | 1.36B | 2.06B | 2.59B | 3.20B |
| Total Debt | 179.97M | 176.70M | 148.94M | 113.23M | 132.58M | 421.15M |
| Total Liabilities | 1.01B | 846.88M | 867.85M | 821.24M | 800.13M | 1.26B |
| Stockholders Equity | 3.02B | 3.01B | 3.06B | 4.14B | 4.72B | 5.66B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -138.46M | -300.69M | -151.41M | 76.88M | -1.19B |
| Operating Cash Flow | 0.00 | -94.66M | -243.67M | -107.44M | 136.21M | -1.02B |
| Investing Cash Flow | 0.00 | 246.79M | 592.12M | -260.49M | -1.16B | -1.48B |
| Financing Cash Flow | 0.00 | -151.44M | -394.23M | -342.45M | -654.45M | -1.71M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $456.17M | 11.87 | 34.25% | 1.52% | 6.73% | 4.47% | |
64 Neutral | $1.30B | 7.65 | 23.43% | ― | -0.45% | 5.81% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
60 Neutral | $948.28M | 26.11 | 8.68% | ― | 29.17% | ― | |
56 Neutral | $563.70M | -16.18 | -34.47% | ― | 3.73% | 75.76% | |
55 Neutral | $375.19M | -3.08 | -8.63% | ― | -1.86% | -123.79% | |
48 Neutral | $273.14M | 80.35 | -2.64% | ― | 27.00% | 88.21% |