| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 371.32M | 378.34M | 344.37M | 313.65M | 318.64M |
| Gross Profit | 123.75M | 144.66M | 100.53M | 92.31M | 109.17M |
| EBITDA | -2.95M | 2.96M | -36.15M | -40.85M | -32.68M |
| Net Income | -15.69M | -6.12M | -39.24M | -49.02M | -38.68M |
Balance Sheet | |||||
| Total Assets | 225.41M | 247.39M | 201.62M | 240.60M | 272.60M |
| Cash, Cash Equivalents and Short-Term Investments | 89.58M | 75.44M | 32.83M | 15.17M | 93.18M |
| Total Debt | 4.92M | 21.74M | 29.84M | 37.53M | 37.53M |
| Total Liabilities | 55.74M | 73.09M | 78.48M | 94.24M | 93.49M |
| Stockholders Equity | 169.67M | 174.31M | 123.14M | 146.36M | 179.11M |
Cash Flow | |||||
| Free Cash Flow | 13.61M | 1.01M | 17.50M | -77.89M | -38.37M |
| Operating Cash Flow | 15.12M | 1.54M | 19.35M | -76.28M | -38.15M |
| Investing Cash Flow | -1.51M | -530.00K | 3.83M | 34.96M | -8.62M |
| Financing Cash Flow | 535.00K | 41.60M | 122.00K | 38.00K | 60.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $629.53M | 0.38 | 87.45% | 8.47% | -7.03% | 1.04% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | $418.22M | 98.91 | 2.37% | ― | -8.47% | ― | |
55 Neutral | $323.93M | -18.29 | -8.63% | ― | 3.89% | ― | |
50 Neutral | $299.06M | 11.58 | -3.56% | ― | 1.38% | 63.65% | |
47 Neutral | $198.60M | 0.88 | -67.22% | ― | -8.07% | -2206.16% | |
46 Neutral | $94.02M | -3.00 | -35.90% | ― | -7.61% | -18.41% |