| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 352.17M | 371.32M | 378.34M | 344.37M | 313.65M | 318.64M |
| Gross Profit | 119.36M | 123.75M | 144.66M | 100.53M | 92.31M | 109.17M |
| EBITDA | -10.28M | -2.95M | 2.96M | -36.15M | -40.85M | -32.68M |
| Net Income | -18.98M | -15.69M | -6.12M | -39.24M | -49.02M | -38.68M |
Balance Sheet | ||||||
| Total Assets | 214.92M | 225.41M | 247.39M | 201.62M | 240.60M | 272.60M |
| Cash, Cash Equivalents and Short-Term Investments | 90.37M | 89.58M | 75.44M | 32.83M | 15.17M | 93.18M |
| Total Debt | 3.08M | 4.92M | 21.74M | 29.84M | 37.53M | 37.53M |
| Total Liabilities | 45.83M | 55.74M | 73.09M | 78.48M | 94.24M | 93.49M |
| Stockholders Equity | 169.09M | 169.67M | 174.31M | 123.14M | 146.36M | 179.11M |
Cash Flow | ||||||
| Free Cash Flow | 20.40M | 13.61M | 1.01M | 17.50M | -77.89M | -38.37M |
| Operating Cash Flow | 23.58M | 15.12M | 1.54M | 19.35M | -76.28M | -38.15M |
| Investing Cash Flow | -3.18M | -1.51M | -530.00K | 3.83M | 34.96M | -8.62M |
| Financing Cash Flow | -2.85M | 535.00K | 41.60M | 122.00K | 38.00K | 60.37M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $614.52M | 0.56 | 589.33% | 8.47% | 5.55% | 111.18% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $333.04M | 11.04 | 2.37% | ― | -2.04% | -11.43% | |
56 Neutral | $353.35M | -1,974.35 | -10.61% | ― | -9.56% | -862.29% | |
50 Neutral | $308.67M | 11.58 | -3.56% | ― | 10.09% | 99.49% | |
46 Neutral | $254.15M | -0.49 | -55.53% | ― | -9.53% | 20.64% | |
44 Neutral | $78.64M | -3.00 | -35.90% | ― | -13.58% | -4.64% |