| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 1.36B | 1.47B | 1.56B | 1.64B | 1.43B |
| Gross Profit | 638.62M | 653.35M | 625.53M | 593.77M | 691.46M | 605.85M |
| EBITDA | 79.69M | 84.71M | -45.06M | 63.83M | 118.95M | 77.69M |
| Net Income | 6.00M | 6.23M | -130.68M | -12.53M | 33.37M | 10.84M |
Balance Sheet | ||||||
| Total Assets | 800.64M | 765.48M | 811.48M | 1.08B | 1.04B | 1.05B |
| Cash, Cash Equivalents and Short-Term Investments | 21.25M | 16.18M | 25.31M | 39.56M | 34.30M | 33.93M |
| Total Debt | 35.59M | 262.43M | 278.15M | 373.76M | 292.19M | 332.56M |
| Total Liabilities | 575.52M | 526.26M | 569.89M | 701.40M | 629.94M | 675.80M |
| Stockholders Equity | 225.12M | 239.22M | 241.59M | 380.75M | 406.70M | 369.70M |
Cash Flow | ||||||
| Free Cash Flow | 5.24M | 15.37M | 95.65M | -68.17M | 45.33M | 61.48M |
| Operating Cash Flow | 48.70M | 53.14M | 130.56M | -36.37M | 70.57M | 91.63M |
| Investing Cash Flow | -40.74M | -35.04M | -34.91M | -29.84M | -25.24M | -30.15M |
| Financing Cash Flow | -11.41M | -26.59M | -110.11M | 73.46M | -45.09M | -103.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $641.61M | 10.95 | 42.13% | 1.74% | 8.10% | 25.56% | |
73 Outperform | $519.45M | 9.92 | 79.76% | 8.41% | -7.03% | 1.04% | |
64 Neutral | $836.34M | 23.06 | 0.60% | ― | -8.92% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $444.93M | 78.51 | 2.66% | ― | -8.78% | ― | |
50 Neutral | $212.50M | ― | ― | ― | 1.38% | 63.65% | |
40 Underperform | $382.78M | ― | -72.72% | ― | -27.23% | 62.19% |
The recent earnings call for Lands’ End, Inc. revealed a mixed sentiment among stakeholders. While the company celebrated achievements in its B2B segment, licensing, and innovative product lines, it faced challenges with a decline in total revenue, European sales, and an adjusted net loss.
Lands’ End, Inc. is a leading digital retailer specializing in solution-based apparel, swimwear, outerwear, accessories, footwear, home products, and uniforms, catering to both individual consumers and businesses through various distribution channels. In its second quarter of 2025, Lands’ End reported a mixed financial performance with a slight increase in gross margin and a reduction in inventory, but a decline in overall net revenue compared to the same period in 2024. The company’s net revenue stood at $294.1 million, marking a 7.3% decrease from the previous year, with notable declines in the U.S. eCommerce and European segments, although the Outfitters and Third Party channels saw revenue growth.