Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
154.85M | 167.49M | 186.40M | 221.88M | 177.93M | 210.60M | Gross Profit |
88.25M | 99.53M | 107.10M | 132.11M | 110.55M | 140.04M | EBIT |
-76.33M | -66.00M | -73.31M | -227.09M | -240.90M | -225.09M | EBITDA |
-94.67M | -85.63M | -85.98M | -191.25M | -213.36M | -167.92M | Net Income Common Stockholders |
-75.15M | -99.09M | -104.16M | -237.84M | -226.79M | -242.78M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
110.70M | 133.94M | 120.57M | 227.83M | 512.80M | 461.40M | Total Assets |
174.76M | 192.07M | 189.94M | 330.07M | 577.73M | 536.86M | Total Debt |
12.33M | 11.20M | 12.15M | 13.85M | 12.54M | 16.47M | Net Debt |
-49.31M | -44.16M | -23.33M | -58.28M | -104.55M | -443.44M | Total Liabilities |
106.44M | 105.79M | 121.22M | 155.37M | 165.14M | 198.74M | Stockholders Equity |
68.83M | 86.79M | 69.23M | 175.17M | 413.04M | 338.63M |
Cash Flow | Free Cash Flow | ||||
-87.16M | -60.88M | -75.23M | -251.34M | -178.31M | ― | Operating Cash Flow |
-82.86M | -57.20M | -72.98M | -240.18M | -171.12M | -148.53M | Investing Cash Flow |
23.82M | -10.40M | 62.53M | 212.82M | -404.81M | 90.57M | Financing Cash Flow |
89.35M | 89.46M | -7.41M | -8.76M | 334.25M | 282.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $17.10B | 46.67 | 76.24% | ― | 7.64% | 369.79% | |
74 Outperform | $51.02B | 203.18 | 6.06% | ― | 20.88% | -80.08% | |
68 Neutral | $5.84B | 39.77 | -39.97% | ― | 2.18% | -32.87% | |
63 Neutral | $915.94M | ― | -51.21% | ― | 22.41% | ― | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% | |
48 Neutral | $373.51M | ― | -134.38% | ― | -23.23% | ― | |
44 Neutral | $5.92B | ― | 17.86% | ― | -0.89% | 46.62% |