Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 154.85M | 167.49M | 186.40M | 221.88M | 177.93M | 210.60M |
Gross Profit | 88.25M | 99.53M | 107.10M | 132.11M | 110.55M | 140.04M |
EBITDA | -94.67M | -85.63M | -85.98M | -191.25M | -213.36M | -167.92M |
Net Income | -75.15M | -99.09M | -104.16M | -237.84M | -226.79M | -242.78M |
Balance Sheet | ||||||
Total Assets | 174.76M | 192.07M | 189.94M | 330.07M | 577.73M | 536.86M |
Cash, Cash Equivalents and Short-Term Investments | 110.70M | 133.94M | 120.57M | 227.83M | 512.80M | 461.40M |
Total Debt | 12.33M | 11.20M | 12.15M | 13.85M | 12.54M | 16.47M |
Total Liabilities | 106.44M | 105.79M | 121.22M | 155.37M | 165.14M | 198.74M |
Stockholders Equity | 68.83M | 86.79M | 69.23M | 175.17M | 413.04M | 338.63M |
Cash Flow | ||||||
Free Cash Flow | -87.16M | -60.88M | -75.23M | -251.34M | -178.31M | ― |
Operating Cash Flow | -82.86M | -57.20M | -72.98M | -240.18M | -171.12M | -148.53M |
Investing Cash Flow | 23.82M | -10.40M | 62.53M | 212.82M | -404.81M | 90.57M |
Financing Cash Flow | 89.35M | 89.46M | -7.41M | -8.76M | 334.25M | 282.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $17.14B | 46.25 | 76.24% | ― | 7.64% | 369.79% | |
68 Neutral | $54.99B | 219.02 | 6.06% | ― | 20.88% | -80.08% | |
64 Neutral | kr11.54B | 16.57 | 10.84% | 9.89% | 2.66% | 5.01% | |
64 Neutral | $5.67B | 38.62 | -39.97% | ― | 2.18% | -32.87% | |
64 Neutral | $899.87M | ― | -51.21% | ― | 22.41% | ― | |
55 Neutral | $7.29B | ― | 17.86% | ― | -0.89% | 46.62% | |
53 Neutral | $542.51M | ― | -134.38% | ― | -23.23% | ― |