| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 188.88M | 167.49M | 186.40M | 203.30M | 167.62M |
| Gross Profit | 99.69M | 99.53M | 107.10M | 118.17M | 101.47M |
| EBITDA | -46.08M | -86.39M | -86.59M | -192.80M | -195.86M |
| Net Income | -61.53M | -99.09M | -104.16M | -238.23M | -226.87M |
Balance Sheet | |||||
| Total Assets | 133.55M | 192.07M | 189.94M | 330.22M | 578.11M |
| Cash, Cash Equivalents and Short-Term Investments | 77.83M | 133.94M | 120.57M | 227.43M | 512.80M |
| Total Debt | 11.72M | 11.20M | 12.15M | 13.85M | 12.54M |
| Total Liabilities | 107.82M | 105.79M | 121.22M | 155.97M | 165.53M |
| Stockholders Equity | 26.27M | 86.79M | 69.23M | 174.72M | 413.04M |
Cash Flow | |||||
| Free Cash Flow | -52.59M | -60.88M | -75.23M | -251.32M | -178.31M |
| Operating Cash Flow | -47.92M | -57.20M | -72.98M | -240.18M | -171.12M |
| Investing Cash Flow | 75.64M | -10.40M | 62.53M | 212.25M | -404.81M |
| Financing Cash Flow | -6.44M | 89.46M | -7.41M | -8.76M | 334.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $8.59B | 26.30 | 14.36% | ― | 10.16% | 18.29% | |
69 Neutral | $5.03B | 28.32 | 25.85% | 3.10% | 13.37% | -19.37% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.55B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $33.07B | 206.19 | 4.52% | ― | 16.63% | -62.54% | |
53 Neutral | $403.98M | -36.04 | -34.47% | ― | -4.90% | 50.77% | |
50 Neutral | $826.10M | -12.43 | -133.66% | ― | -4.62% | ― |