| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.24B | 11.85B | 12.00B | 12.22B | 13.71B | 14.15B |
| Gross Profit | 3.70B | 3.57B | 3.67B | 3.42B | 3.90B | 4.11B |
| EBITDA | 105.00M | -66.00M | -295.00M | -921.00M | 224.00M | 637.43M |
| Net Income | -325.00M | -492.00M | -738.00M | -1.33B | -131.00M | 185.00M |
Balance Sheet | ||||||
| Total Assets | 3.12B | 3.46B | 3.47B | 3.58B | 4.57B | 4.57B |
| Cash, Cash Equivalents and Short-Term Investments | 1.23B | 1.37B | 1.35B | 1.28B | 2.40B | 2.59B |
| Total Debt | 3.60B | 4.22B | 4.20B | 4.16B | 4.05B | 3.63B |
| Total Liabilities | 5.88B | 6.21B | 6.18B | 6.13B | 6.19B | 5.76B |
| Stockholders Equity | -2.77B | -2.75B | -2.71B | -2.55B | -1.62B | -1.19B |
Cash Flow | ||||||
| Free Cash Flow | 389.00M | 83.00M | -2.00M | -1.13B | 130.00M | 1.08B |
| Operating Cash Flow | 494.00M | 317.00M | 349.00M | -674.00M | 410.00M | 1.42B |
| Investing Cash Flow | -234.00M | -262.00M | -152.00M | 1.00M | -515.00M | -236.07M |
| Financing Cash Flow | -375.00M | -69.00M | 77.00M | 16.00M | -303.00M | 352.59M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $23.37B | 21.09 | 51.75% | 1.37% | 3.28% | 9.29% | |
70 Outperform | $39.68B | 19.10 | 42.43% | 1.40% | 4.89% | 17.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $14.56B | ― | ― | ― | 3.35% | 42.99% | |
54 Neutral | $13.69B | 93.12 | 34.48% | ― | 9.04% | -56.79% | |
53 Neutral | $6.31B | 44.67 | ― | ― | 1.98% | -20.98% | |
46 Neutral | $3.02B | 29.95 | ― | ― | 9.56% | 205.41% |
Wayfair Inc., a leading e-commerce platform specializing in home goods, has reported its financial results for the third quarter of 2025, showcasing significant growth in both revenue and profitability. The company, known for its extensive range of home furnishings and decor, operates primarily in the online retail sector and is headquartered in Boston, Massachusetts.
Wayfair’s Earnings Call Highlights Strong Growth Amid Challenges
In September 2025, Wayfair‘s Board of Directors approved a significant performance-based equity award for CEO Niraj Shah, designed to retain and incentivize him through ambitious stock price targets over a ten-year period. The award aims to align leadership with long-term value creation, requiring substantial stock price increases and Shah’s continued leadership, potentially adding over $75 billion in stockholder value if fully realized.
The most recent analyst rating on (W) stock is a Buy with a $100.00 price target. To see the full list of analyst forecasts on Wayfair stock, see the W Stock Forecast page.
On August 20, 2025, Wayfair Inc. repurchased approximately $101 million of its 3.50% Convertible Senior Notes due 2028 for about $199 million, as part of its liability management strategy. This move aims to reduce upcoming maturities and manage potential dilution, impacting the trading liquidity of outstanding convertible notes and potentially affecting the market price of Wayfair’s common stock.
The most recent analyst rating on (W) stock is a Buy with a $91.00 price target. To see the full list of analyst forecasts on Wayfair stock, see the W Stock Forecast page.
Wayfair’s Earnings Call Highlights Strong Growth Amid Challenges
Wayfair Inc., a leading online retailer specializing in home goods, operates in the e-commerce sector and is known for offering a wide range of products for every style and budget. In its latest earnings report for the second quarter of 2025, Wayfair announced a significant revenue growth, marking its highest profitability since 2021. The company reported a net revenue of $3.3 billion, a 5% increase year-over-year, with a notable performance in the U.S. market contributing $2.9 billion.