| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.41B | 3.18B | 3.03B | 3.59B | 3.76B | 2.85B |
| Gross Profit | 1.52B | 1.41B | 1.39B | 1.81B | 1.86B | 1.33B |
| EBITDA | 507.43M | 453.28M | 523.59M | 774.84M | 1.07B | 612.12M |
| Net Income | 109.93M | 72.41M | 127.56M | 528.64M | 688.55M | 271.81M |
Balance Sheet | ||||||
| Total Assets | 4.79B | 4.55B | 4.14B | 5.31B | 5.54B | 2.90B |
| Cash, Cash Equivalents and Short-Term Investments | 43.09M | 30.41M | 123.69M | 1.51B | 2.18B | 100.45M |
| Total Debt | 3.97B | 3.94B | 3.72B | 3.75B | 3.43B | 1.62B |
| Total Liabilities | 4.79B | 4.72B | 4.44B | 4.52B | 4.37B | 2.45B |
| Stockholders Equity | 3.35M | -163.59M | -297.39M | 784.66M | 1.17B | 447.03M |
Cash Flow | ||||||
| Free Cash Flow | 128.12M | -213.69M | -67.14M | 230.04M | 476.73M | 389.64M |
| Operating Cash Flow | 337.40M | 17.09M | 202.21M | 403.69M | 662.11M | 500.77M |
| Investing Cash Flow | -232.95M | -240.41M | -307.43M | -171.07M | -194.35M | -197.60M |
| Financing Cash Flow | -148.82M | 130.59M | -1.28B | -902.48M | 1.61B | -243.91M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $23.61B | 21.88 | 56.92% | 1.37% | 5.10% | 7.59% | |
75 Outperform | $3.64B | 9.98 | 18.34% | 1.04% | -0.65% | -10.35% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | $6.04B | 42.81 | ― | ― | 1.98% | -20.98% | |
53 Neutral | $4.66B | 7.16 | ― | 4.16% | -1.04% | -20.88% | |
52 Neutral | $14.79B | -44.33 | ― | ― | 3.35% | 42.99% | |
49 Neutral | $4.04B | 38.75 | ― | ― | 9.74% | 55.13% |