| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.43B | 3.44B | 3.18B | 3.03B | 3.59B | 3.76B |
| Gross Profit | 1.49B | 1.52B | 1.41B | 1.39B | 1.81B | 1.86B |
| EBITDA | 519.86M | 540.82M | 453.28M | 523.59M | 774.84M | 1.07B |
| Net Income | 103.05M | 124.79M | 72.41M | 127.56M | 528.64M | 688.55M |
Balance Sheet | ||||||
| Total Assets | 4.95B | 4.84B | 4.55B | 4.14B | 5.31B | 5.54B |
| Cash, Cash Equivalents and Short-Term Investments | 53.80M | 41.19M | 30.41M | 123.69M | 1.51B | 2.18B |
| Total Debt | 3.85B | 3.97B | 3.94B | 3.72B | 3.75B | 3.43B |
| Total Liabilities | 4.89B | 4.78B | 4.72B | 4.44B | 4.52B | 4.37B |
| Stockholders Equity | 56.93M | 60.60M | -163.59M | -297.39M | 784.66M | 1.17B |
Cash Flow | ||||||
| Free Cash Flow | 220.92M | 252.40M | -213.69M | -67.14M | 230.04M | 476.73M |
| Operating Cash Flow | 410.19M | 452.24M | 17.09M | 202.21M | 403.69M | 662.11M |
| Investing Cash Flow | -209.96M | -223.69M | -240.41M | -307.43M | -171.07M | -194.35M |
| Financing Cash Flow | -192.98M | -219.40M | 130.59M | -1.28B | -902.48M | 1.61B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $26.29B | 24.71 | 53.29% | 1.37% | 1.30% | 1.14% | |
67 Neutral | $6.85B | 24.79 | -25.47% | ― | 1.78% | 75.71% | |
65 Neutral | $3.05B | 8.29 | 18.07% | 1.04% | 3.77% | 4.71% | |
63 Neutral | $3.92B | 5.85 | -52.38% | 4.16% | -1.40% | -4.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
52 Neutral | $2.80B | 26.87 | -569.01% | ― | 4.84% | 21.25% | |
52 Neutral | $10.95B | -35.72 | 10.98% | ― | 6.80% | 18.24% |