| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.76B | 3.88B | 3.56B | 3.08B | 2.85B |
| Gross Profit | 1.52B | 1.35B | 1.27B | 1.10B | 1.03B |
| EBITDA | 649.52M | 491.26M | 516.32M | 450.66M | 464.71M |
| Net Income | 358.64M | 253.61M | 301.11M | 261.53M | 278.81M |
Balance Sheet | |||||
| Total Assets | 5.52B | 4.34B | 3.87B | 3.32B | 2.88B |
| Cash, Cash Equivalents and Short-Term Investments | 932.21M | 528.79M | 460.09M | 399.17M | 342.11M |
| Total Debt | 2.03B | 1.98B | 1.74B | 1.50B | 1.30B |
| Total Liabilities | 3.33B | 2.53B | 2.29B | 1.96B | 1.76B |
| Stockholders Equity | 2.19B | 1.81B | 1.58B | 1.36B | 1.12B |
Cash Flow | |||||
| Free Cash Flow | 411.69M | 106.65M | 164.57M | 62.97M | 39.74M |
| Operating Cash Flow | 586.43M | 430.65M | 499.62M | 314.93M | 327.91M |
| Investing Cash Flow | -186.18M | -232.94M | -556.34M | -3.94M | -465.60M |
| Financing Cash Flow | -8.27M | -45.74M | -95.86M | -43.63M | -66.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $12.25B | 29.49 | 18.14% | ― | 15.78% | 14.99% | |
69 Neutral | $5.03B | 28.32 | 25.85% | 3.10% | 13.37% | -19.37% | |
67 Neutral | $1.57B | 29.01 | 12.82% | ― | 9.24% | 35.68% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.38B | 7.11 | -44.22% | 4.16% | -1.04% | -20.88% | |
54 Neutral | $9.91B | 25.55 | 8.00% | ― | -12.13% | 426.82% | |
53 Neutral | $403.98M | -38.47 | -34.47% | ― | -4.90% | 50.77% |