| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 8.63B | 8.60B | 9.09B | 9.21B | 9.15B | 11.00B |
| Gross Profit | 3.80B | 3.73B | 3.41B | 3.86B | 4.23B | 4.92B |
| EBITDA | 508.00M | 320.00M | -395.00M | 310.00M | 759.36M | 1.08B |
| Net Income | 44.00M | 44.00M | -336.00M | 30.00M | 464.40M | 596.62M |
Balance Sheet | ||||||
| Total Assets | 11.80B | 11.83B | 10.80B | 12.28B | 11.99B | 12.19B |
| Cash, Cash Equivalents and Short-Term Investments | 2.96B | 3.12B | 1.87B | 488.05M | 270.81M | 601.43M |
| Total Debt | 5.23B | 5.22B | 3.69B | 3.83B | 3.65B | 3.37B |
| Total Liabilities | 9.59B | 9.63B | 8.63B | 9.76B | 9.39B | 9.07B |
| Stockholders Equity | 2.21B | 2.20B | 2.17B | 2.52B | 2.60B | 3.13B |
Cash Flow | ||||||
| Free Cash Flow | -175.00M | -298.00M | -96.17M | 61.70M | 335.91M | 817.38M |
| Operating Cash Flow | 91.00M | -46.00M | 84.63M | 287.38M | 736.57M | 1.11B |
| Investing Cash Flow | -324.00M | -239.00M | 1.35B | -235.49M | -424.45M | -287.31M |
| Financing Cash Flow | 1.52B | 1.54B | -75.01M | 189.27M | -620.70M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $1.40B | 21.80 | 12.85% | ― | 10.02% | 26.46% | |
64 Neutral | $3.41B | 9.27 | 18.07% | 1.04% | 2.02% | -3.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $3.63B | 82.28 | 2.00% | 2.53% | -8.26% | ― | |
57 Neutral | $1.34B | 28.63 | 5.36% | ― | 9.20% | ― | |
55 Neutral | $4.04B | 5.56 | -52.40% | 4.16% | -1.40% | -4.34% | |
50 Neutral | $13.58B | 226.06 | 1.31% | 3.33% | 4.79% | -92.77% |