| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.60B | 9.09B | 9.21B | 9.15B | 11.00B |
| Gross Profit | 3.73B | 3.41B | 3.86B | 4.23B | 4.92B |
| EBITDA | 320.00M | -395.00M | 310.00M | 759.36M | 1.08B |
| Net Income | 44.00M | -336.00M | 30.00M | 464.40M | 596.62M |
Balance Sheet | |||||
| Total Assets | 11.83B | 10.80B | 12.28B | 11.99B | 12.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.12B | 1.87B | 488.05M | 270.81M | 601.43M |
| Total Debt | 5.22B | 3.69B | 3.83B | 3.65B | 3.37B |
| Total Liabilities | 9.63B | 8.63B | 9.76B | 9.39B | 9.07B |
| Stockholders Equity | 2.20B | 2.17B | 2.52B | 2.60B | 3.13B |
Cash Flow | |||||
| Free Cash Flow | -298.00M | -96.17M | 61.70M | 335.91M | 817.38M |
| Operating Cash Flow | -46.00M | 84.63M | 287.38M | 736.57M | 1.11B |
| Investing Cash Flow | -239.00M | 1.35B | -235.49M | -424.45M | -287.31M |
| Financing Cash Flow | 1.54B | -75.01M | 189.27M | -620.70M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $1.79B | 29.01 | 12.82% | ― | 9.24% | 35.68% | |
67 Neutral | $3.68B | 9.73 | 18.07% | 1.04% | -0.65% | -10.35% | |
63 Neutral | $15.27B | 259.07 | 1.44% | 3.33% | 3.26% | -25.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.69B | 7.11 | -44.22% | 4.16% | -1.04% | -20.88% | |
51 Neutral | $1.98B | 69.37 | 3.47% | ― | -1.58% | 85.04% | |
50 Neutral | $3.39B | 52.94 | 2.00% | 2.53% | -19.41% | -957.94% |