| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.60B | 9.09B | 9.21B | 9.15B | 11.00B |
| Gross Profit | 3.73B | 3.41B | 3.86B | 4.23B | 4.92B |
| EBITDA | 320.00M | -395.00M | 310.00M | 759.36M | 1.08B |
| Net Income | 44.00M | -336.00M | 30.00M | 464.40M | 596.62M |
Balance Sheet | |||||
| Total Assets | 11.83B | 10.80B | 12.28B | 11.99B | 12.19B |
| Cash, Cash Equivalents and Short-Term Investments | 3.12B | 1.87B | 488.05M | 270.81M | 601.43M |
| Total Debt | 5.22B | 3.69B | 3.83B | 3.65B | 3.37B |
| Total Liabilities | 9.63B | 8.63B | 9.76B | 9.39B | 9.07B |
| Stockholders Equity | 2.20B | 2.17B | 2.52B | 2.60B | 3.13B |
Cash Flow | |||||
| Free Cash Flow | -298.00M | -96.17M | 61.70M | 335.91M | 817.38M |
| Operating Cash Flow | -46.00M | 84.63M | 287.38M | 736.57M | 1.11B |
| Investing Cash Flow | -239.00M | 1.35B | -235.49M | -424.45M | -287.31M |
| Financing Cash Flow | 1.54B | -75.01M | 189.27M | -620.70M | -1.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $1.44B | 28.14 | 12.85% | ― | 10.02% | 26.46% | |
62 Neutral | $3.51B | 6.80 | 18.07% | 1.04% | 2.02% | -3.69% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.87B | 2.86 | -44.22% | 4.16% | -0.23% | -13.10% | |
51 Neutral | $1.80B | 155.19 | 3.47% | ― | 5.55% | ― | |
50 Neutral | $3.50B | 97.23 | 2.00% | 2.53% | -15.94% | ― | |
50 Neutral | $14.52B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |