| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 17.78B | 16.71B | 15.81B | 14.41B | 13.33B |
| Gross Profit | 9.17B | 8.55B | 8.10B | 7.38B | 7.02B |
| EBITDA | 3.99B | 3.73B | 3.62B | 3.31B | 3.25B |
| Net Income | 2.54B | 2.39B | 2.35B | 2.17B | 2.16B |
Balance Sheet | |||||
| Total Assets | 16.54B | 14.89B | 13.87B | 12.63B | 11.72B |
| Cash, Cash Equivalents and Short-Term Investments | 193.79M | 130.25M | 279.13M | 108.58M | 362.11M |
| Total Debt | 8.49B | 7.92B | 7.84B | 6.55B | 5.87B |
| Total Liabilities | 17.30B | 16.26B | 15.61B | 13.69B | 11.79B |
| Stockholders Equity | -763.35M | -1.37B | -1.74B | -1.06B | -66.42M |
Cash Flow | |||||
| Free Cash Flow | 1.59B | 2.03B | 2.03B | 2.58B | 2.76B |
| Operating Cash Flow | 2.76B | 3.05B | 3.03B | 3.15B | 3.21B |
| Investing Cash Flow | -1.15B | -1.17B | -995.94M | -739.99M | -615.62M |
| Financing Cash Flow | -1.55B | -2.03B | -1.87B | -2.66B | -2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | $23.06B | 24.85 | 44.36% | 1.80% | 4.26% | 0.73% | |
67 Neutral | $68.78B | 41.28 | 62.85% | ― | 45.55% | 5776.52% | |
63 Neutral | $14.24B | 259.07 | 1.44% | 3.33% | 3.26% | -25.41% | |
62 Neutral | $76.65B | 30.60 | -239.04% | ― | 6.19% | 6.98% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $56.03B | 33.35 | -72.31% | ― | 3.81% | -4.26% | |
50 Neutral | $3.11B | 97.23 | 2.00% | 2.53% | -19.41% | -957.94% |