| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 18.21B | 17.78B | 16.71B | 15.81B | 14.41B | 13.33B |
| Gross Profit | 9.40B | 9.17B | 8.55B | 8.10B | 7.38B | 7.02B |
| EBITDA | 4.10B | 3.99B | 3.73B | 3.62B | 3.31B | 3.25B |
| Net Income | 2.60B | 2.54B | 2.39B | 2.35B | 2.17B | 2.16B |
Balance Sheet | ||||||
| Total Assets | 16.94B | 16.54B | 14.89B | 13.87B | 12.63B | 11.72B |
| Cash, Cash Equivalents and Short-Term Investments | 252.63M | 193.79M | 130.25M | 279.13M | 108.58M | 362.11M |
| Total Debt | 8.73B | 8.49B | 7.92B | 7.84B | 6.55B | 5.87B |
| Total Liabilities | 18.00B | 17.30B | 16.26B | 15.61B | 13.69B | 11.79B |
| Stockholders Equity | -1.07B | -763.35M | -1.37B | -1.74B | -1.06B | -66.42M |
Cash Flow | ||||||
| Free Cash Flow | 1.91B | 1.59B | 2.03B | 2.03B | 2.58B | 2.76B |
| Operating Cash Flow | 3.04B | 2.76B | 3.05B | 3.03B | 3.15B | 3.21B |
| Investing Cash Flow | -1.11B | -1.15B | -1.17B | -995.94M | -739.99M | -615.62M |
| Financing Cash Flow | -1.87B | -1.55B | -2.03B | -1.87B | -2.66B | -2.69B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $72.41B | 27.70 | 57.15% | ― | 51.72% | 234.92% | |
62 Neutral | $76.03B | 32.03 | -263.22% | ― | 7.92% | 12.42% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $16.64B | 35.89 | 42.57% | 1.80% | 4.64% | 1.15% | |
55 Neutral | $55.46B | 34.26 | -72.31% | ― | 5.02% | -4.34% | |
50 Neutral | $3.05B | 97.23 | 2.00% | 2.53% | -15.94% | ― | |
50 Neutral | $12.82B | 19.30 | 1.31% | 3.33% | 4.79% | -92.77% |