| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 15.65B | 15.52B | 14.88B | 14.56B | 14.20B | 12.73B |
| Gross Profit | 5.08B | 5.16B | 5.40B | 5.23B | 4.97B | 4.48B |
| EBITDA | 1.95B | 1.96B | 1.91B | 1.87B | 1.78B | 1.58B |
| Net Income | 1.08B | 1.10B | 1.10B | 1.11B | 1.09B | 997.11M |
Balance Sheet | ||||||
| Total Assets | 11.66B | 10.93B | 9.81B | 9.19B | 8.49B | 7.77B |
| Cash, Cash Equivalents and Short-Term Investments | 224.27M | 194.11M | 251.49M | 397.07M | 202.50M | 878.03M |
| Total Debt | 6.41B | 5.94B | 5.42B | 5.04B | 4.27B | 3.92B |
| Total Liabilities | 9.15B | 8.35B | 7.54B | 7.04B | 6.45B | 5.76B |
| Stockholders Equity | 2.51B | 2.58B | 2.27B | 2.15B | 2.04B | 2.00B |
Cash Flow | ||||||
| Free Cash Flow | 553.50M | 740.49M | 636.79M | 580.15M | 583.61M | 510.29M |
| Operating Cash Flow | 1.51B | 1.64B | 1.42B | 1.33B | 1.36B | 1.14B |
| Investing Cash Flow | -688.86M | -778.58M | -643.92M | -653.07M | -1.09B | -627.34M |
| Financing Cash Flow | -828.19M | -914.06M | -922.50M | -486.39M | -938.78M | -975.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $31.98B | 44.14 | 18.73% | 0.39% | 10.16% | 30.86% | |
71 Outperform | $26.75B | 24.05 | 53.29% | 1.37% | 1.30% | 1.14% | |
67 Neutral | $15.93B | 13.46 | 40.05% | 5.46% | 0.99% | 31.91% | |
62 Neutral | $15.84B | 14.48 | 42.57% | 1.80% | 4.64% | 1.15% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $20.22B | 22.00 | 18.08% | 2.33% | 41.22% | -25.28% | |
50 Neutral | $14.76B | 243.05 | 1.31% | 3.33% | 4.79% | -92.77% |