| Breakdown | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.60B | 11.86B | 11.15B | 10.12B | 8.97B |
| Gross Profit | 3.63B | 3.47B | 3.16B | 2.83B | 2.39B |
| EBITDA | 402.70M | 271.77M | 161.50M | 138.56M | -17.72M |
| Net Income | 222.80M | 392.74M | 39.58M | 49.90M | -75.21M |
Balance Sheet | |||||
| Total Assets | 3.59B | 3.01B | 3.19B | 2.52B | 2.09B |
| Cash, Cash Equivalents and Short-Term Investments | 878.80M | 596.66M | 1.13B | 678.59M | 603.08M |
| Total Debt | 556.80M | 502.40M | 527.79M | 471.82M | 410.17M |
| Total Liabilities | 3.10B | 2.75B | 2.68B | 2.36B | 2.07B |
| Stockholders Equity | 497.90M | 261.46M | 510.24M | 160.27M | 14.74M |
Cash Flow | |||||
| Free Cash Flow | 562.40M | 452.49M | 342.93M | 119.28M | 8.55M |
| Operating Cash Flow | 691.60M | 596.33M | 486.21M | 349.57M | 191.74M |
| Investing Cash Flow | -151.80M | 394.57M | -287.36M | -615.48M | -193.27M |
| Financing Cash Flow | -276.00M | -996.74M | 71.60M | -6.73M | 41.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $9.93B | 26.30 | 14.36% | ― | 10.16% | 18.29% | |
63 Neutral | $15.36B | 259.07 | 1.44% | 3.33% | 3.26% | -25.41% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $11.32B | 52.77 | 51.43% | ― | 9.80% | -46.84% | |
56 Neutral | $3.61B | 7.11 | -44.22% | 4.16% | -1.04% | -20.88% | |
54 Neutral | $824.63M | 82.95 | 0.79% | ― | -3.85% | 97.87% | |
51 Neutral | $13.26B | 12.85 | 38.54% | 5.46% | -0.95% | -48.28% |