| Breakdown | TTM | Jan 2026 | Jan 2025 | Jan 2024 | Jan 2023 | Jan 2022 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.75B | 12.60B | 11.86B | 11.15B | 10.12B | 8.97B |
| Gross Profit | 3.79B | 3.75B | 3.47B | 3.16B | 2.83B | 2.39B |
| EBITDA | 368.40M | 397.20M | 271.77M | 161.50M | 138.56M | -17.72M |
| Net Income | 199.60M | 222.80M | 392.74M | 39.58M | 49.90M | -75.21M |
Balance Sheet | ||||||
| Total Assets | 3.30B | 3.59B | 3.01B | 3.19B | 2.52B | 2.09B |
| Cash, Cash Equivalents and Short-Term Investments | 520.10M | 878.80M | 596.66M | 1.13B | 678.59M | 603.08M |
| Total Debt | 484.10M | 556.80M | 502.40M | 527.79M | 471.82M | 410.17M |
| Total Liabilities | 2.88B | 3.10B | 2.75B | 2.68B | 2.36B | 2.07B |
| Stockholders Equity | 424.20M | 497.90M | 261.46M | 510.24M | 160.27M | 14.74M |
Cash Flow | ||||||
| Free Cash Flow | 584.50M | 562.40M | 452.49M | 342.93M | 119.28M | 8.55M |
| Operating Cash Flow | 713.70M | 691.60M | 596.33M | 486.21M | 349.57M | 191.74M |
| Investing Cash Flow | -339.20M | -151.80M | 394.57M | -287.36M | -615.48M | -193.27M |
| Financing Cash Flow | -505.80M | -276.00M | -996.74M | 71.60M | -6.73M | 41.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $10.47B | 21.98 | 16.35% | ― | 11.84% | 14.91% | |
67 Neutral | $15.75B | 13.76 | 40.05% | 5.46% | 0.99% | 31.91% | |
63 Neutral | $4.14B | 5.71 | -52.38% | 4.16% | -1.40% | -4.34% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.46B | 37.81 | 44.82% | ― | 6.14% | -32.48% | |
50 Neutral | $14.96B | 248.96 | 1.31% | 3.33% | 4.79% | -92.77% | |
47 Neutral | $748.18M | 133.18 | 0.48% | ― | -1.91% | ― |