| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.58B | 11.86B | 11.15B | 10.12B | 8.97B | 7.15B |
| Gross Profit | 3.72B | 3.47B | 3.16B | 2.83B | 2.39B | 1.82B |
| EBITDA | 338.25M | 271.77M | 161.50M | 138.56M | -17.72M | -54.80M |
| Net Income | 206.39M | 392.74M | 39.58M | 49.90M | -75.21M | -92.49M |
Balance Sheet | ||||||
| Total Assets | 3.29B | 3.01B | 3.19B | 2.52B | 2.09B | 1.74B |
| Cash, Cash Equivalents and Short-Term Investments | 701.50M | 596.66M | 1.13B | 678.59M | 603.08M | 563.35M |
| Total Debt | 523.00M | 502.40M | 527.79M | 471.82M | 410.17M | 328.23M |
| Total Liabilities | 2.83B | 2.75B | 2.68B | 2.36B | 2.07B | 1.74B |
| Stockholders Equity | 469.40M | 261.46M | 510.24M | 160.27M | 14.74M | -2.00M |
Cash Flow | ||||||
| Free Cash Flow | 487.00M | 452.49M | 342.93M | 119.28M | 8.55M | 2.01M |
| Operating Cash Flow | 635.72M | 596.33M | 486.21M | 349.57M | 191.74M | 132.75M |
| Investing Cash Flow | -178.81M | 394.57M | -287.36M | -615.48M | -193.27M | -123.69M |
| Financing Cash Flow | -288.00M | -996.74M | 71.60M | -6.73M | 41.26M | 342.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $10.73B | 22.44 | 15.33% | ― | 10.16% | 18.29% | |
69 Neutral | $18.61B | 23.05 | 17.05% | 3.33% | 3.26% | -25.41% | |
62 Neutral | $13.97B | 22.01 | 22.49% | 5.46% | -0.95% | -48.28% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $13.31B | 66.22 | 59.58% | ― | 9.80% | -46.84% | |
53 Neutral | $4.71B | 7.08 | ― | 4.16% | -1.04% | -20.88% | |
52 Neutral | $824.05M | -271.30 | -0.19% | ― | -3.85% | 97.87% |