| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.86B | 2.88B | 2.81B | 2.75B | 2.57B | 2.33B |
| Gross Profit | 2.06B | 2.07B | 2.03B | 1.92B | 1.82B | 1.67B |
| EBITDA | 524.32M | 367.02M | 532.65M | 398.19M | -551.11M | 555.81M |
| Net Income | 284.76M | 162.98M | 303.28M | 307.57M | -694.29M | 493.51M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.83B | 2.42B | 2.69B | 2.63B | 3.83B |
| Cash, Cash Equivalents and Short-Term Investments | 1.43B | 1.62B | 1.04B | 1.15B | 1.17B | 984.61M |
| Total Debt | 3.08B | 3.08B | 2.39B | 2.39B | 2.39B | 2.39B |
| Total Liabilities | 3.82B | 3.93B | 3.18B | 3.23B | 3.18B | 3.20B |
| Stockholders Equity | -1.14B | -1.10B | -758.87M | -543.72M | -547.27M | 628.62M |
Cash Flow | ||||||
| Free Cash Flow | 672.64M | 638.75M | 708.97M | 665.61M | 646.41M | 621.44M |
| Operating Cash Flow | 724.97M | 693.41M | 752.47M | 705.51M | 683.61M | 651.55M |
| Investing Cash Flow | 36.24M | 32.08M | -53.10M | -73.31M | -30.02M | -1.56B |
| Financing Cash Flow | -123.54M | -169.88M | -787.17M | -656.53M | -506.48M | 452.75M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $5.82B | 49.81 | 12.64% | ― | 28.57% | ― | |
71 Outperform | $47.95B | 24.00 | 44.12% | 1.38% | 13.15% | 5.89% | |
67 Neutral | $7.37B | 26.89 | -25.47% | ― | 1.78% | 75.71% | |
62 Neutral | $7.43B | 38.60 | 44.82% | ― | 6.14% | -32.48% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $858.12M | -38.75 | -36.11% | ― | 10.25% | 70.25% | |
46 Neutral | $161.83M | -14.84 | -12.05% | ― | 0.81% | 44.38% |