| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 89.62M | 88.26M | 84.68M | 96.85M | 102.73M |
| Gross Profit | 65.44M | 63.43M | 59.71M | 67.18M | 70.56M |
| EBITDA | -8.27M | -13.18M | -17.81M | -17.24M | -17.81M |
| Net Income | -13.67M | -18.63M | -22.70M | -22.54M | -20.96M |
Balance Sheet | |||||
| Total Assets | 132.11M | 145.76M | 180.81M | 195.80M | 192.25M |
| Cash, Cash Equivalents and Short-Term Investments | 95.04M | 103.88M | 139.32M | 153.21M | 168.23M |
| Total Debt | 18.59M | 22.16M | 21.92M | 24.45M | 0.00 |
| Total Liabilities | 38.53M | 46.45M | 46.53M | 47.77M | 34.82M |
| Stockholders Equity | 93.58M | 99.31M | 134.29M | 148.02M | 157.44M |
Cash Flow | |||||
| Free Cash Flow | -3.20M | -3.53M | -15.35M | -29.88M | -6.64M |
| Operating Cash Flow | -2.44M | -2.91M | -13.56M | -27.91M | -4.40M |
| Investing Cash Flow | 5.52M | 22.29M | -100.23M | 12.64M | -2.27M |
| Financing Cash Flow | -6.39M | -30.71M | -3.63M | 2.04M | 120.05M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $9.98B | -31.45 | ― | ― | 3.35% | 42.99% | |
55 Neutral | $5.28B | 40.44 | ― | ― | 1.98% | -20.98% | |
54 Neutral | $5.04M | -0.92 | ― | ― | -16.89% | 31.24% | |
50 Neutral | $222.95M | -1.04 | -67.22% | ― | -8.07% | -2206.16% | |
47 Neutral | $176.12M | -12.64 | -17.73% | ― | 3.49% | -16.10% | |
45 Neutral | $161.88M | -5.12 | -5.26% | ― | 6.20% | 9.12% |