| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.77B | 9.42B | 8.81B | 8.40B | 9.40B | 8.85B |
| Gross Profit | 4.81B | 4.49B | 3.90B | 3.42B | 3.46B | 3.27B |
| EBITDA | 26.90M | 190.85M | 75.95M | -326.85M | 109.78M | 669.29M |
| Net Income | -204.01M | -185.20M | -278.42M | -653.29M | -219.83M | 425.99M |
Balance Sheet | ||||||
| Total Assets | 9.79B | 10.21B | 10.46B | 9.98B | 12.30B | 10.45B |
| Cash, Cash Equivalents and Short-Term Investments | 2.53B | 2.92B | 3.07B | 3.10B | 4.69B | 5.17B |
| Total Debt | 2.40B | 2.52B | 2.75B | 2.38B | 3.98B | 2.79B |
| Total Liabilities | 4.27B | 4.43B | 4.62B | 4.38B | 5.83B | 4.32B |
| Stockholders Equity | 3.70B | 3.91B | 4.09B | 4.03B | 4.89B | 6.10B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -106.99M | 283.25M | 175.65M | -381.69M | 198.96M |
| Operating Cash Flow | 0.00 | 101.28M | 448.25M | 382.61M | -96.11M | 310.01M |
| Investing Cash Flow | 0.00 | -817.61M | -340.37M | -1.31B | 375.82M | -616.37M |
| Financing Cash Flow | 0.00 | -19.74M | -8.03M | -1.65B | 749.95M | 2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $7.40B | 8.74 | 17.98% | 2.46% | -2.97% | -8.57% | |
69 Neutral | $254.35B | 36.81 | 8.82% | 1.31% | 5.14% | 50.76% | |
67 Neutral | $41.45B | 14.55 | 8.57% | 3.37% | 16.54% | -3.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.97B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $34.64B | 206.19 | 4.52% | ― | 16.63% | -62.54% | |
45 Neutral | $141.72M | -7.20 | -6.45% | ― | 6.20% | 9.12% |