| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.67B | 9.42B | 8.81B | 8.40B | 9.40B |
| Gross Profit | 7.17B | 4.49B | 3.90B | 3.42B | 3.46B |
| EBITDA | -2.29M | 190.85M | 75.95M | -326.85M | 109.78M |
| Net Income | -235.50M | -185.20M | -278.42M | -653.29M | -219.83M |
Balance Sheet | |||||
| Total Assets | 9.70B | 10.21B | 10.46B | 9.98B | 12.30B |
| Cash, Cash Equivalents and Short-Term Investments | 2.80B | 2.92B | 3.07B | 3.10B | 4.69B |
| Total Debt | 2.27B | 2.52B | 2.75B | 2.38B | 3.98B |
| Total Liabilities | 4.20B | 4.43B | 4.62B | 4.38B | 5.83B |
| Stockholders Equity | 3.64B | 3.91B | 4.09B | 4.03B | 4.89B |
Cash Flow | |||||
| Free Cash Flow | 266.59M | -106.99M | 283.25M | 175.65M | -381.69M |
| Operating Cash Flow | 420.43M | 101.28M | 448.25M | 382.61M | -96.11M |
| Investing Cash Flow | -898.59M | -817.61M | -340.37M | -1.31B | 375.82M |
| Financing Cash Flow | -107.49M | -19.74M | -8.03M | -1.65B | 749.95M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | $6.81B | 6.04 | 17.98% | 2.46% | -2.12% | -0.37% | |
67 Neutral | $44.75B | 13.78 | 6.15% | 3.37% | 12.13% | -67.45% | |
66 Neutral | $5.78B | 17.26 | -25.47% | ― | 1.78% | 75.71% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $153.72M | -7.20 | -6.45% | ― | 5.82% | -35.69% | |
54 Neutral | $323.27B | 137.72 | 9.98% | 1.31% | 4.44% | -16.38% | |
54 Neutral | $28.04B | -32.38 | -3.67% | ― | 13.10% | -163.64% |