Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
9.21B | 9.42B | 8.81B | 8.40B | 9.40B | 8.85B | Gross Profit |
4.31B | 4.49B | 3.90B | 3.42B | 3.46B | 3.27B | EBIT |
-181.64M | -114.83M | -206.38M | 33.29M | -136.97M | 558.68M | EBITDA |
-123.17M | 190.85M | 75.95M | -326.85M | 109.78M | 600.05M | Net Income Common Stockholders |
-233.74M | -185.20M | -278.42M | -606.79M | -209.26M | 425.99M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
2.33B | 2.56B | 2.87B | 3.04B | 4.61B | 5.03B | Total Assets |
10.02B | 10.21B | 10.47B | 10.12B | 12.32B | 10.47B | Total Debt |
2.52B | 2.52B | 2.75B | 2.41B | 3.98B | 2.80B | Net Debt |
1.45B | 1.23B | 604.90M | 269.29M | -626.81M | -780.44M | Total Liabilities |
4.28B | 4.43B | 4.62B | 4.45B | 5.84B | 4.34B | Stockholders Equity |
3.91B | 3.91B | 4.10B | 4.08B | 5.94B | 6.11B |
Cash Flow | Free Cash Flow | ||||
0.00 | -106.99M | 283.25M | 175.65M | -381.69M | 198.96M | Operating Cash Flow |
0.00 | 101.28M | 448.25M | 382.61M | -96.11M | 310.01M | Investing Cash Flow |
0.00 | -817.61M | -340.37M | -1.31B | 375.82M | -616.37M | Financing Cash Flow |
0.00 | -19.74M | -8.03M | -1.65B | 749.95M | 2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $272.22B | 14.78 | 13.04% | 0.87% | 4.28% | 28.42% | |
81 Outperform | $52.65B | 7.99 | 19.81% | 2.99% | 8.13% | 91.39% | |
78 Outperform | $7.63B | 7.71 | 19.00% | 3.24% | -5.90% | -11.16% | |
76 Outperform | $5.68B | 16.11 | 24.98% | 3.70% | 9.80% | -6.33% | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% | |
61 Neutral | $291.44M | 9.72 | 42.07% | 17.30% | -5.05% | -55.00% | |
51 Neutral | $170.52M | ― | -4.61% | ― | 6.05% | 29.58% |