Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 9.42B | 8.81B | 8.40B | 9.40B | 8.85B |
Gross Profit | 4.49B | 3.90B | 3.42B | 3.46B | 3.27B |
EBITDA | 190.85M | 75.95M | -326.85M | 109.78M | 600.05M |
Net Income | -185.20M | -278.42M | -606.79M | -209.26M | 425.99M |
Balance Sheet | |||||
Total Assets | 10.21B | 10.47B | 10.12B | 12.32B | 10.47B |
Cash, Cash Equivalents and Short-Term Investments | 2.56B | 2.87B | 3.04B | 4.61B | 5.03B |
Total Debt | 2.52B | 2.75B | 2.41B | 3.98B | 2.80B |
Total Liabilities | 4.43B | 4.62B | 4.45B | 5.84B | 4.34B |
Stockholders Equity | 3.91B | 4.10B | 4.08B | 5.94B | 6.11B |
Cash Flow | |||||
Free Cash Flow | -106.99M | 283.25M | 175.65M | -381.69M | 198.96M |
Operating Cash Flow | 101.28M | 448.25M | 382.61M | -96.11M | 310.01M |
Investing Cash Flow | -817.61M | -340.37M | -1.31B | 375.82M | -616.37M |
Financing Cash Flow | -19.74M | -8.03M | -1.65B | 749.95M | 2.67B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
80 Outperform | $304.08B | 16.10 | 13.04% | 1.59% | 5.17% | 74.55% | |
79 Outperform | $8.44B | 9.21 | 17.79% | 2.81% | -5.24% | -12.89% | |
77 Outperform | $7.94B | 24.24 | 22.92% | 2.31% | 10.93% | -10.83% | |
76 Outperform | $497.06M | 16.94 | 39.74% | 9.14% | -8.56% | -57.78% | |
73 Outperform | $51.11B | 9.03 | 17.26% | 3.08% | 14.61% | 32.78% | |
61 Neutral | $17.75B | 12.51 | -5.49% | 3.06% | 1.43% | -14.10% | |
56 Neutral | $184.83M | ― | -4.61% | ― | 6.05% | 29.58% |