Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 17.70B | 16.99B | 11.47B | 11.47B | 10.09B | 9.07B |
Gross Profit | 7.98B | 7.64B | 4.44B | 4.44B | 3.07B | 2.43B |
EBITDA | 3.07B | 3.23B | 2.16B | 2.16B | 870.01M | 481.17M |
Net Income | 2.45B | 2.62B | 1.77B | 1.77B | 638.17M | -1.42B |
Balance Sheet | ||||||
Total Assets | 26.19B | 18.12B | 14.49B | 13.45B | 11.28B | 10.71B |
Cash, Cash Equivalents and Short-Term Investments | 7.25B | 6.70B | 6.88B | 7.28B | 5.80B | 6.87B |
Total Debt | 9.21B | 3.11B | 805.25M | 892.95M | 658.01M | 825.01M |
Total Liabilities | 15.51B | 7.76B | 5.29B | 4.53B | 4.25B | 4.05B |
Stockholders Equity | 10.63B | 10.31B | 9.17B | 8.90B | 7.03B | 6.66B |
Cash Flow | ||||||
Free Cash Flow | 0.00 | 1.41B | 1.67B | 1.49B | 1.12B | 736.04M |
Operating Cash Flow | 0.00 | 2.17B | 2.20B | 1.67B | 1.41B | 916.32M |
Investing Cash Flow | 0.00 | -533.25M | 354.15M | -293.41M | -2.13B | -518.80M |
Financing Cash Flow | 0.00 | -1.72B | -2.64B | -325.96M | -733.56M | 3.54B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $8.37B | 9.21 | 17.79% | 2.80% | -5.24% | -12.89% | |
77 Outperform | $8.43B | 30.91 | 15.54% | ― | 13.88% | -2.64% | |
77 Outperform | $7.37B | 23.52 | 22.92% | 2.51% | 10.93% | -10.83% | |
63 Neutral | $6.57B | 9.48 | -52.83% | 2.72% | -0.18% | -18.95% | |
61 Neutral | $17.97B | 12.87 | -5.30% | 2.97% | 1.26% | -14.45% | |
57 Neutral | $10.74B | ― | 17.86% | ― | 0.87% | 54.67% | |
57 Neutral | $5.17B | 43.23 | -39.97% | ― | 2.38% | -38.88% |