| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.30T | 1.16T | 1.08T | 1.05T | 951.59B | 745.80B |
| Gross Profit | 165.96B | 113.44B | 159.70B | 147.07B | 129.07B | 109.11B |
| EBITDA | 43.93B | 47.36B | 42.82B | 23.21B | 4.87B | 58.01B |
| Net Income | 32.20B | 41.36B | 24.17B | 10.38B | -3.56B | 49.41B |
Balance Sheet | ||||||
| Total Assets | 713.53B | 698.23B | 628.96B | 595.25B | 496.51B | 422.29B |
| Cash, Cash Equivalents and Short-Term Investments | 198.27B | 234.00B | 190.15B | 219.96B | 185.33B | 146.66B |
| Total Debt | 112.09B | 89.77B | 68.43B | 65.05B | 34.14B | 31.55B |
| Total Liabilities | 409.11B | 384.94B | 332.58B | 321.13B | 249.72B | 200.67B |
| Stockholders Equity | 231.93B | 239.35B | 231.86B | 213.37B | 208.91B | 187.54B |
Cash Flow | ||||||
| Free Cash Flow | 9.10B | 44.28B | 39.51B | 35.84B | 23.74B | 34.87B |
| Operating Cash Flow | 23.00B | 58.09B | 59.52B | 57.82B | 42.30B | 42.54B |
| Investing Cash Flow | 11.82B | -871.00M | -59.54B | -54.03B | -74.25B | -57.81B |
| Financing Cash Flow | -14.51B | -21.00B | -5.81B | 1.18B | 19.50B | 71.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $108.99B | 50.61 | 40.65% | ― | 38.01% | 44.52% | |
70 Outperform | $43.51B | 10.10 | 13.68% | 3.37% | 16.54% | -3.61% | |
70 Outperform | $165.29B | 11.74 | 29.98% | ― | 12.53% | -6.43% | |
69 Neutral | $77.90B | 55.54 | 15.66% | ― | 35.85% | 1336.48% | |
68 Neutral | $377.79B | 22.27 | 12.39% | 1.31% | 5.14% | 50.76% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $40.50B | 103.98 | 8.73% | ― | 16.63% | -62.54% |