Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
1.20T | 1.16T | 1.08T | 1.05T | 951.59B | 745.80B | Gross Profit |
155.12B | 113.44B | 159.70B | 147.07B | 129.07B | 109.11B | EBIT |
41.57B | 38.74B | 26.02B | 19.72B | 3.37B | 44.23B | EBITDA |
54.27B | 47.36B | 42.82B | 23.21B | 4.14B | 58.01B | Net Income Common Stockholders |
45.12B | 41.36B | 24.17B | 10.38B | -3.56B | 49.41B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
194.16B | 234.00B | 190.15B | 219.96B | 185.33B | 146.66B | Total Assets |
677.86B | 698.23B | 628.96B | 595.25B | 496.51B | 422.29B | Total Debt |
87.43B | 89.77B | 68.43B | 65.05B | 34.14B | 31.55B | Net Debt |
-9.35B | -18.58B | -3.46B | -13.82B | -36.63B | -54.53B | Total Liabilities |
369.19B | 384.94B | 332.58B | 321.13B | 249.72B | 200.67B | Stockholders Equity |
234.32B | 239.35B | 231.86B | 213.37B | 208.91B | 187.54B |
Cash Flow | Free Cash Flow | ||||
30.12B | 44.28B | 39.51B | 35.84B | 23.74B | 34.87B | Operating Cash Flow |
51.30B | 58.09B | 59.52B | 57.82B | 42.30B | 42.54B | Investing Cash Flow |
-13.05B | -871.00M | -59.54B | -54.03B | -74.25B | -57.81B | Financing Cash Flow |
-20.85B | -21.00B | -5.81B | 1.18B | 19.50B | 71.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $272.22B | 14.78 | 13.04% | 0.87% | 4.28% | 28.42% | |
81 Outperform | $52.65B | 7.99 | 19.81% | 2.99% | 8.13% | 91.39% | |
80 Outperform | $120.09B | 58.35 | 49.11% | ― | 41.92% | 81.11% | |
77 Outperform | $91.40B | 108.57 | 11.13% | ― | 30.18% | 1995.22% | |
74 Outperform | $51.02B | 203.18 | 6.06% | ― | 20.88% | -80.08% | |
72 Outperform | $143.64B | 10.83 | 36.31% | ― | 35.04% | 22.04% | |
62 Neutral | $6.82B | 11.05 | 2.80% | 4.32% | 2.67% | -24.92% |