| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31T | 1.16T | 1.08T | 1.05T | 951.59B |
| Gross Profit | 121.85B | 113.44B | 159.70B | 147.07B | 129.07B |
| EBITDA | 36.83B | 47.36B | 42.82B | 23.21B | 4.87B |
| Net Income | 19.63B | 41.36B | 24.17B | 10.38B | -3.56B |
Balance Sheet | |||||
| Total Assets | 695.64B | 698.23B | 628.96B | 595.25B | 496.51B |
| Cash, Cash Equivalents and Short-Term Investments | 225.51B | 234.00B | 190.15B | 219.96B | 185.33B |
| Total Debt | 107.17B | 89.77B | 68.43B | 65.05B | 34.14B |
| Total Liabilities | 401.67B | 384.94B | 332.58B | 321.13B | 249.72B |
| Stockholders Equity | 225.18B | 239.35B | 231.86B | 213.37B | 208.91B |
Cash Flow | |||||
| Free Cash Flow | 4.81B | 44.28B | 39.51B | 35.84B | 23.74B |
| Operating Cash Flow | 18.99B | 58.09B | 59.52B | 57.82B | 42.30B |
| Investing Cash Flow | 41.83B | -871.00M | -59.54B | -54.03B | -74.25B |
| Financing Cash Flow | -26.73B | -21.00B | -5.81B | 1.18B | 19.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $135.97B | 11.49 | 26.44% | ― | 9.87% | -12.32% | |
70 Outperform | $89.58B | 51.14 | 33.73% | ― | 39.06% | 4.50% | |
69 Neutral | $319.89B | 36.81 | 8.82% | 1.31% | 3.74% | -21.81% | |
64 Neutral | $41.12B | 14.55 | 8.57% | 3.37% | 13.13% | -51.27% | |
64 Neutral | $50.84B | 48.10 | 15.34% | ― | 36.38% | 245.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $37.13B | 206.19 | 4.52% | ― | 14.09% | 34.31% |