Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 1.20T | 1.16T | 1.08T | 1.05T | 951.59B | 745.80B |
Gross Profit | 155.12B | 113.44B | 159.70B | 147.07B | 129.07B | 109.11B |
EBITDA | 52.39B | 47.36B | 42.82B | 23.21B | 4.14B | 58.01B |
Net Income | 45.12B | 41.36B | 24.17B | 10.38B | -3.56B | 49.41B |
Balance Sheet | ||||||
Total Assets | 677.86B | 698.23B | 628.96B | 595.25B | 496.51B | 422.29B |
Cash, Cash Equivalents and Short-Term Investments | 194.16B | 234.00B | 190.15B | 219.96B | 185.33B | 146.66B |
Total Debt | 87.43B | 89.77B | 68.43B | 65.05B | 34.14B | 31.55B |
Total Liabilities | 369.19B | 384.94B | 332.58B | 321.13B | 249.72B | 200.67B |
Stockholders Equity | 234.32B | 239.35B | 231.86B | 213.37B | 208.91B | 187.54B |
Cash Flow | ||||||
Free Cash Flow | 37.99B | 44.28B | 39.51B | 35.84B | 23.74B | 34.87B |
Operating Cash Flow | 51.30B | 58.09B | 59.52B | 57.82B | 42.30B | 42.54B |
Investing Cash Flow | -13.05B | -871.00M | -59.54B | -54.03B | -74.25B | -57.81B |
Financing Cash Flow | -20.85B | -21.00B | -5.81B | 1.18B | 19.50B | 71.07B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $173.15B | 13.59 | 31.78% | ― | 20.09% | -1.83% | |
78 Outperform | $322.71B | 15.33 | 15.22% | 1.46% | 5.48% | 128.65% | |
78 Outperform | $113.44B | 97.23 | 14.48% | ― | 34.12% | ― | |
74 Outperform | $50.10B | 8.88 | 17.26% | 2.98% | 14.61% | 32.78% | |
73 Outperform | $122.56B | 59.70 | 43.83% | ― | 38.27% | 46.21% | |
62 Neutral | $52.70B | 145.57 | 8.55% | ― | 18.69% | -65.55% | |
61 Neutral | $17.92B | 12.81 | -2.97% | 2.98% | 1.30% | -14.28% |