| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.31T | 1.16T | 1.08T | 1.05T | 951.59B |
| Gross Profit | 121.85B | 113.44B | 159.70B | 147.07B | 129.07B |
| EBITDA | 36.83B | 47.36B | 42.82B | 23.21B | 4.87B |
| Net Income | 19.63B | 41.36B | 24.17B | 10.38B | -3.56B |
Balance Sheet | |||||
| Total Assets | 695.64B | 698.23B | 628.96B | 595.25B | 496.51B |
| Cash, Cash Equivalents and Short-Term Investments | 225.51B | 234.00B | 190.15B | 219.96B | 185.33B |
| Total Debt | 107.17B | 89.77B | 68.43B | 65.05B | 34.14B |
| Total Liabilities | 401.67B | 384.94B | 332.58B | 321.13B | 249.72B |
| Stockholders Equity | 225.18B | 239.35B | 231.86B | 213.37B | 208.91B |
Cash Flow | |||||
| Free Cash Flow | 4.81B | 44.28B | 39.51B | 35.84B | 23.74B |
| Operating Cash Flow | 18.99B | 58.09B | 59.52B | 57.82B | 42.30B |
| Investing Cash Flow | 41.83B | -871.00M | -59.54B | -54.03B | -74.25B |
| Financing Cash Flow | -26.73B | -21.00B | -5.81B | 1.18B | 19.50B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $139.71B | 11.49 | 26.44% | ― | 9.87% | -12.32% | |
73 Outperform | $54.49B | 29.59 | 14.24% | ― | 40.54% | 78.98% | |
71 Outperform | $83.71B | 52.55 | 29.58% | ― | 42.11% | -6.84% | |
67 Neutral | $43.21B | 13.78 | 6.15% | 3.37% | 12.13% | -67.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $323.12B | 137.72 | 9.98% | 1.31% | 4.44% | -16.38% | |
54 Neutral | $28.04B | ― | -3.67% | ― | 13.10% | -163.64% |