| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 35.13B | 34.53B | 30.27B | 24.38B | 20.58B | 18.41B |
| Gross Profit | 10.12B | 10.14B | 8.83B | 6.19B | 4.71B | 2.95B |
| EBITDA | 223.00M | 683.00M | 1.05B | 907.00M | 165.00M | -1.30B |
| Net Income | -165.00M | 208.00M | 154.00M | 1.36B | -92.00M | -1.54B |
Balance Sheet | ||||||
| Total Assets | 17.40B | 17.79B | 15.34B | 13.35B | 9.51B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 6.30B | 6.32B | 5.88B | 5.24B | 3.51B | 3.49B |
| Total Debt | 4.84B | 4.63B | 3.73B | 2.79B | 2.40B | 2.12B |
| Total Liabilities | 13.47B | 13.16B | 11.24B | 9.26B | 7.10B | 6.47B |
| Stockholders Equity | 3.93B | 4.62B | 4.10B | 4.09B | 2.41B | 2.18B |
Cash Flow | ||||||
| Free Cash Flow | 278.51M | 522.00M | 1.01B | 1.76B | -259.00M | -1.08B |
| Operating Cash Flow | 1.55B | 1.77B | 1.89B | 2.65B | 565.00M | -411.00M |
| Investing Cash Flow | -1.31B | -1.25B | -819.00M | -927.00M | -848.00M | -676.00M |
| Financing Cash Flow | 87.94M | -247.00M | -69.00M | 199.00M | 247.00M | 3.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $139.71B | 11.49 | 26.44% | ― | 9.87% | -12.32% | |
73 Outperform | $53.01B | 29.59 | 14.24% | ― | 40.54% | 78.98% | |
71 Outperform | $83.71B | 52.55 | 29.58% | ― | 42.11% | -6.84% | |
67 Neutral | $44.72B | 13.78 | 6.15% | 3.37% | 12.13% | -67.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $28.04B | -32.38 | -3.67% | ― | 13.10% | -163.64% | |
54 Neutral | $323.12B | 137.72 | 9.98% | 1.31% | 4.44% | -16.38% |