| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.53B | 30.27B | 24.38B | 20.58B | 18.41B |
| Gross Profit | 10.14B | 8.83B | 6.19B | 4.71B | 2.95B |
| EBITDA | 683.00M | 1.05B | 907.00M | 165.00M | -1.30B |
| Net Income | 208.00M | 154.00M | 1.36B | -92.00M | -1.54B |
Balance Sheet | |||||
| Total Assets | 17.79B | 15.34B | 13.35B | 9.51B | 8.64B |
| Cash, Cash Equivalents and Short-Term Investments | 6.32B | 5.88B | 5.24B | 3.51B | 3.49B |
| Total Debt | 4.63B | 3.73B | 2.79B | 2.40B | 2.12B |
| Total Liabilities | 13.16B | 11.24B | 9.26B | 7.10B | 6.47B |
| Stockholders Equity | 4.62B | 4.10B | 4.09B | 2.41B | 2.18B |
Cash Flow | |||||
| Free Cash Flow | 522.00M | 1.01B | 1.76B | -259.00M | -1.08B |
| Operating Cash Flow | 1.77B | 1.89B | 2.65B | 565.00M | -411.00M |
| Investing Cash Flow | -1.25B | -819.00M | -927.00M | -848.00M | -676.00M |
| Financing Cash Flow | -247.00M | -69.00M | 199.00M | 247.00M | 3.58B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $135.97B | 11.49 | 26.44% | ― | 9.87% | -12.32% | |
70 Outperform | $89.58B | 51.14 | 33.73% | ― | 39.06% | 4.50% | |
69 Neutral | $319.89B | 36.81 | 8.82% | 1.31% | 3.74% | -21.81% | |
64 Neutral | $41.12B | 14.55 | 8.57% | 3.37% | 13.13% | -51.27% | |
64 Neutral | $50.84B | 48.10 | 15.34% | ― | 36.38% | 245.29% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $37.13B | 206.19 | 4.52% | ― | 14.09% | 34.31% |