| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 161.74M | 188.87M | 225.88M | 278.17M | 422.49M |
| Gross Profit | 31.98M | 43.72M | 61.26M | 70.26M | 118.24M |
| EBITDA | -13.02M | -29.85M | -29.76M | -149.48M | 27.87M |
| Net Income | -24.05M | -49.51M | -46.50M | -163.75M | 12.79M |
Balance Sheet | |||||
| Total Assets | 147.04M | 174.35M | 239.09M | 293.44M | 459.34M |
| Cash, Cash Equivalents and Short-Term Investments | 46.06M | 56.45M | 64.97M | 71.91M | 81.17M |
| Total Debt | 29.48M | 37.03M | 42.47M | 48.84M | 45.56M |
| Total Liabilities | 49.54M | 54.26M | 65.69M | 77.05M | 88.05M |
| Stockholders Equity | 97.50M | 120.09M | 173.40M | 216.40M | 371.29M |
Cash Flow | |||||
| Free Cash Flow | -9.98M | -3.78M | -5.28M | -948.00K | -13.58M |
| Operating Cash Flow | -9.45M | -1.80M | 1.42M | 11.95M | 5.16M |
| Investing Cash Flow | 12.60M | 5.73M | -11.40M | -11.57M | -139.32M |
| Financing Cash Flow | -220.00K | -6.21M | -313.00K | -1.69M | -2.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $18.65M | -2.79 | 16.54% | ― | -0.28% | 363.27% | |
51 Neutral | $23.93M | -15.12 | -3.23% | 25.20% | -5.07% | -115.50% | |
50 Neutral | $55.38M | -0.61 | -67.30% | ― | -8.35% | -74.31% | |
49 Neutral | $66.10M | -3.72 | -22.90% | ― | -19.68% | 23.40% | |
43 Neutral | $12.17M | -0.07 | -58.14% | ― | -23.15% | 62.52% |