| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 164.43M | 161.74M | 188.87M | 225.88M | 278.17M | 422.49M |
| Gross Profit | 35.60M | 31.98M | 43.72M | 61.26M | 70.26M | 118.24M |
| EBITDA | -11.20M | -13.02M | -29.85M | -29.76M | -149.48M | 27.87M |
| Net Income | -19.59M | -24.05M | -49.51M | -46.50M | -163.75M | 12.79M |
Balance Sheet | ||||||
| Total Assets | 139.58M | 147.04M | 174.35M | 239.09M | 293.44M | 459.34M |
| Cash, Cash Equivalents and Short-Term Investments | 41.12M | 46.06M | 56.45M | 64.97M | 71.91M | 81.17M |
| Total Debt | 27.46M | 29.48M | 37.03M | 42.47M | 48.84M | 45.56M |
| Total Liabilities | 46.75M | 49.54M | 54.26M | 65.69M | 77.05M | 88.05M |
| Stockholders Equity | 92.83M | 97.50M | 120.09M | 173.40M | 216.40M | 371.29M |
Cash Flow | ||||||
| Free Cash Flow | -11.05M | -9.98M | -3.78M | -5.28M | -948.00K | -13.58M |
| Operating Cash Flow | -10.67M | -9.45M | -1.80M | 1.42M | 11.95M | 5.16M |
| Investing Cash Flow | -237.00K | 12.60M | 5.73M | -11.40M | -11.57M | -139.32M |
| Financing Cash Flow | -160.00K | -220.00K | -6.21M | -313.00K | -1.69M | -2.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $82.32M | -3.36 | -22.90% | ― | -6.93% | 61.11% | |
52 Neutral | $58.82M | -7.19 | -61.91% | ― | -6.64% | 29.96% | |
50 Neutral | $25.99M | -45.94 | -3.23% | 25.20% | -10.54% | -332.20% | |
48 Neutral | $19.38M | 21.08 | 16.54% | ― | 3.76% | -118.17% | |
45 Neutral | $16.16M | -0.04 | -58.14% | ― | -30.35% | 20.64% |