Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 407.19M | 454.55M | 494.78M | 517.63M | 403.72M | 133.43M |
Gross Profit | 226.29M | 260.26M | 302.15M | 318.18M | 258.91M | 86.97M |
EBITDA | -166.65M | -148.51M | -193.20M | 55.55M | 87.09M | -15.22M |
Net Income | -132.50M | -113.36M | -111.35M | -4.95M | 48.65M | -24.20M |
Balance Sheet | ||||||
Total Assets | 459.70M | 495.06M | 659.32M | 862.35M | 837.74M | 542.41M |
Cash, Cash Equivalents and Short-Term Investments | 18.12M | 11.98M | 19.84M | 23.29M | 25.10M | 32.75M |
Total Debt | 264.75M | 182.83M | 182.48M | 149.41M | 128.15M | 73.35M |
Total Liabilities | 303.84M | 301.70M | 287.06M | 287.35M | 263.57M | 210.31M |
Stockholders Equity | 113.18M | 133.71M | 241.26M | 363.43M | 360.88M | 332.10M |
Cash Flow | ||||||
Free Cash Flow | -66.59M | -4.00M | 53.33M | 23.15M | -20.89M | 31.72M |
Operating Cash Flow | -50.89M | 10.52M | 62.42M | 32.40M | -10.25M | 32.68M |
Investing Cash Flow | -15.70M | -14.51M | -53.08M | -10.02M | -143.89M | -274.10M |
Financing Cash Flow | 64.73M | -3.66M | -12.87M | -23.54M | 146.48M | 281.07M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
82 Outperform | $17.93B | 15.62 | 37.37% | 2.10% | 2.70% | 4.58% | |
72 Outperform | $3.39B | 9.53 | 18.42% | 0.98% | -2.20% | -17.95% | |
70 Outperform | $17.33B | 47.16 | 34.48% | ― | 7.64% | 369.79% | |
61 Neutral | $18.02B | 12.77 | -0.74% | 3.01% | 1.30% | -13.03% | |
52 Neutral | $121.83M | ― | -16.56% | ― | -2.92% | -8.22% | |
49 Neutral | $32.77M | ― | -51.44% | 3.55% | -8.04% | -263.28% | |
45 Neutral | $32.54M | ― | -75.73% | ― | -17.33% | -3.39% |
In August 2025, Solo Brands will engage in meetings with investors and analysts, sharing presentation materials that are available on their Investor Relations website. The company has recently overcome significant challenges, including elevated cost structures and a temporary NYSE trading suspension, by achieving key milestones such as debt refinancing through June 2028 and reinstatement of their Class A common stock trading on the NYSE.