| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 418.54B | 393.84B | 247.64B | 130.56B | 93.95B | 59.49B |
| Gross Profit | 237.10B | 239.94B | 155.92B | 99.10B | 62.23B | 40.21B |
| EBITDA | 102.77B | 109.13B | 59.48B | 32.63B | 8.39B | -8.73B |
| Net Income | 102.27B | 112.43B | 60.03B | 31.54B | 7.77B | -7.18B |
Balance Sheet | ||||||
| Total Assets | 613.72B | 505.03B | 348.08B | 237.12B | 181.21B | 158.91B |
| Cash, Cash Equivalents and Short-Term Investments | 423.77B | 331.56B | 217.21B | 149.44B | 92.94B | 86.97B |
| Total Debt | 10.67B | 10.61B | 10.17B | 16.93B | 12.76B | 16.97B |
| Total Liabilities | 222.32B | 191.72B | 160.84B | 119.35B | 106.10B | 98.73B |
| Stockholders Equity | 391.40B | 313.31B | 187.24B | 117.77B | 75.11B | 60.18B |
Cash Flow | ||||||
| Free Cash Flow | 111.40B | 120.96B | 93.58B | 6.40B | 25.50B | 28.15B |
| Operating Cash Flow | 112.37B | 121.93B | 94.16B | 7.03B | 28.78B | 28.20B |
| Investing Cash Flow | -75.51B | -118.36B | -55.43B | -3.24B | -35.56B | -38.36B |
| Financing Cash Flow | 1.40M | 1.16M | -8.96B | 10.08M | -1.88B | 51.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $144.44B | 11.47 | 26.44% | ― | 12.53% | -6.43% | |
70 Outperform | $90.03B | 51.14 | 33.73% | ― | 38.01% | 44.52% | |
70 Outperform | $50.51B | 48.10 | 15.34% | ― | 35.85% | 1336.48% | |
69 Neutral | $254.57B | 36.81 | 8.82% | 1.31% | 5.14% | 50.76% | |
67 Neutral | $41.48B | 14.55 | 8.57% | 3.37% | 16.54% | -3.61% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $35.98B | 206.19 | 4.52% | ― | 16.63% | -62.54% |