| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 420.08B | 393.84B | 247.64B | 130.56B | 93.95B |
| Gross Profit | 236.42B | 239.94B | 155.92B | 99.10B | 62.23B |
| EBITDA | 92.05B | 109.13B | 59.48B | 32.63B | 8.39B |
| Net Income | 96.66B | 112.43B | 60.03B | 31.54B | 7.77B |
Balance Sheet | |||||
| Total Assets | 630.45B | 505.03B | 348.08B | 237.12B | 181.21B |
| Cash, Cash Equivalents and Short-Term Investments | 496.46B | 331.56B | 217.21B | 149.44B | 92.94B |
| Total Debt | 5.38B | 10.61B | 10.17B | 16.93B | 12.76B |
| Total Liabilities | 215.27B | 191.72B | 160.84B | 119.35B | 106.10B |
| Stockholders Equity | 415.17B | 313.31B | 187.24B | 117.77B | 75.11B |
Cash Flow | |||||
| Free Cash Flow | 106.94B | 120.96B | 93.58B | 6.40B | 25.50B |
| Operating Cash Flow | 106.94B | 121.93B | 94.16B | 7.03B | 28.78B |
| Investing Cash Flow | -43.42B | -118.36B | -55.43B | -3.24B | -35.56B |
| Financing Cash Flow | -5.23B | 1.16M | -8.96B | 10.08M | -1.88B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $135.18B | 11.49 | 26.44% | ― | 9.87% | -12.32% | |
73 Outperform | $54.08B | 29.59 | 14.24% | ― | 40.54% | 78.98% | |
71 Outperform | $80.40B | 52.55 | 29.58% | ― | 42.11% | -6.84% | |
67 Neutral | $44.27B | 13.78 | 6.15% | 3.37% | 12.13% | -67.45% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
54 Neutral | $322.65B | 137.72 | 9.95% | 1.31% | 4.44% | -16.38% | |
54 Neutral | $28.18B | -32.38 | -3.67% | ― | 13.10% | -163.64% |