Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 409.62B | 393.84B | 247.64B | 130.56B | 93.95B | 59.49B |
Gross Profit | 235.31B | 239.94B | 155.92B | 99.10B | 62.23B | 40.21B |
EBITDA | 102.06B | 109.13B | 59.48B | 32.63B | 8.39B | -8.73B |
Net Income | 97.92B | 112.43B | 60.03B | 31.54B | 7.77B | -7.18B |
Balance Sheet | ||||||
Total Assets | 567.16B | 505.03B | 348.08B | 237.12B | 181.21B | 158.91B |
Cash, Cash Equivalents and Short-Term Investments | 387.13B | 331.56B | 217.21B | 149.44B | 92.94B | 86.97B |
Total Debt | 10.96B | 10.61B | 10.17B | 16.93B | 12.76B | 16.97B |
Total Liabilities | 205.29B | 191.72B | 160.84B | 119.35B | 106.10B | 98.73B |
Stockholders Equity | 361.86B | 313.31B | 187.24B | 117.77B | 75.11B | 60.18B |
Cash Flow | ||||||
Free Cash Flow | 93.26B | 120.96B | 93.58B | 6.40B | 25.50B | 28.15B |
Operating Cash Flow | 94.23B | 121.93B | 94.16B | 7.03B | 28.78B | 28.20B |
Investing Cash Flow | -80.85B | -118.36B | -55.43B | -3.24B | -35.56B | -38.36B |
Financing Cash Flow | 978.00K | 1.16M | -8.96B | 10.08M | -1.88B | 51.80B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
79 Outperform | $166.96B | 13.11 | 31.78% | ― | 20.09% | -1.83% | |
78 Outperform | $283.01B | 15.26 | 15.22% | 1.47% | 5.48% | 128.65% | |
78 Outperform | $110.44B | 94.65 | 14.48% | ― | 34.12% | ― | |
72 Outperform | $125.37B | 61.07 | 43.83% | ― | 38.27% | 46.21% | |
70 Outperform | $48.35B | 8.77 | 17.26% | 3.15% | 14.61% | 32.78% | |
61 Neutral | $17.67B | 14.34 | -5.25% | 3.04% | 1.27% | -14.70% | |
60 Neutral | $52.10B | 143.91 | 8.55% | ― | 18.69% | -65.55% |