| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 28.89B | 20.78B | 15.11B | 10.78B | 7.07B |
| Gross Profit | 12.86B | 9.58B | 7.59B | 5.20B | 3.00B |
| EBITDA | 3.56B | 3.21B | 2.25B | 1.32B | 674.00M |
| Net Income | 2.00B | 1.91B | 987.00M | 482.00M | 83.00M |
Balance Sheet | |||||
| Total Assets | 42.67B | 25.20B | 17.61B | 13.74B | 10.10B |
| Cash, Cash Equivalents and Short-Term Investments | 6.30B | 3.75B | 3.75B | 3.03B | 2.79B |
| Total Debt | 11.39B | 6.85B | 5.33B | 5.41B | 3.98B |
| Total Liabilities | 35.92B | 20.84B | 14.54B | 11.91B | 8.57B |
| Stockholders Equity | 6.75B | 4.35B | 3.07B | 1.83B | 1.53B |
Cash Flow | |||||
| Free Cash Flow | 10.77B | 7.06B | 4.63B | 2.48B | 355.55M |
| Operating Cash Flow | 12.12B | 7.92B | 5.14B | 2.94B | 965.04M |
| Investing Cash Flow | -6.18B | -8.29B | -3.45B | -3.87B | -1.60B |
| Financing Cash Flow | 2.90B | 1.96B | -267.00M | 916.00M | 1.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $48.82B | 48.10 | 15.34% | ― | 35.85% | 1336.48% | |
70 Outperform | $142.85B | 11.22 | 29.30% | ― | 12.53% | -6.43% | |
67 Neutral | $83.12B | 51.14 | 33.73% | ― | 38.01% | 44.52% | |
67 Neutral | $40.12B | 19.34 | 42.68% | 1.38% | 4.89% | 17.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $4.64B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $34.37B | 206.19 | 4.52% | ― | 16.63% | -62.54% |