| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 11.10B | 10.28B | 10.11B | 9.79B | 10.42B |
| Gross Profit | 7.93B | 7.40B | 7.28B | 7.12B | 7.77B |
| EBITDA | 2.79B | 2.86B | 4.37B | -924.00M | 1.17B |
| Net Income | 2.03B | 1.98B | 2.77B | -1.27B | 13.61B |
Balance Sheet | |||||
| Total Assets | 17.61B | 19.36B | 21.62B | 20.85B | 26.63B |
| Cash, Cash Equivalents and Short-Term Investments | 2.92B | 6.22B | 9.02B | 7.51B | 7.32B |
| Total Debt | 7.38B | 7.86B | 8.23B | 9.42B | 9.43B |
| Total Liabilities | 12.99B | 14.21B | 15.22B | 15.70B | 16.85B |
| Stockholders Equity | 4.62B | 5.16B | 6.40B | 5.15B | 9.78B |
Cash Flow | |||||
| Free Cash Flow | 1.66B | 1.96B | 1.97B | 1.80B | 2.21B |
| Operating Cash Flow | 2.19B | 2.41B | 2.43B | 2.25B | 2.66B |
| Investing Cash Flow | 1.19B | 2.21B | 240.00M | 2.46B | 3.66B |
| Financing Cash Flow | -3.66B | -3.81B | -2.45B | -3.79B | -6.53B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $101.85B | 48.73 | 40.65% | ― | 38.01% | 44.52% | |
70 Outperform | $39.35B | 9.26 | 13.68% | 3.37% | 16.54% | -3.61% | |
70 Outperform | $66.77B | 49.01 | 15.66% | ― | 35.85% | 1336.48% | |
63 Neutral | $37.15B | 18.94 | 40.85% | 1.38% | 4.89% | 17.30% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $32.97B | 87.32 | 8.73% | ― | 16.63% | -62.54% | |
55 Neutral | $4.35B | 33.65 | ― | ― | 1.98% | -20.98% |