Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 20.78B | $ 15.11B | $ 10.54B | $ 7.07B | $ 3.97B |
Gross Profit | $ 9.28B | $ 7.33B | $ 4.96B | $ 2.91B | $ 1.64B |
Operating Income | $ 2.63B | $ 2.21B | $ 1.05B | $ 449.35M | $ 127.69M |
EBITDA | $ 3.06B | $ 2.14B | $ 1.36B | $ 614.28M | $ 269.30M |
Net Income | $ 1.91B | $ 987.00M | $ 482.00M | $ 83.00M | $ -707.00K |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 9.18B | $ 7.33B | $ 5.70B | $ 4.46B | $ 3.75B |
Total Assets | $ 25.20B | $ 17.61B | $ 13.74B | $ 10.10B | $ 6.53B |
Total Debt | $ 8.81B | $ 6.42B | $ 5.90B | $ 4.32B | $ 1.71B |
Net Debt | $ 4.45B | $ 2.94B | $ 2.53B | $ 671.53M | $ -800.11M |
Total Liabilities | $ 20.84B | $ 14.54B | $ 11.91B | $ 8.57B | $ 4.87B |
Stockholders' Equity | $ 4.35B | $ 3.07B | $ 1.83B | $ 1.53B | $ 1.65B |
Cash Flow | |||||
Free Cash Flow | $ 7.06B | $ 4.63B | $ 2.48B | $ 355.55M | $ 935.41M |
Operating Cash Flow | $ 7.92B | $ 5.14B | $ 2.94B | $ 965.04M | $ 1.18B |
Investing Cash Flow | $ -8.29B | $ -3.45B | $ -3.87B | $ -1.60B | $ -252.18M |
Financing Cash Flow | $ 1.96B | $ -267.00M | $ 916.00M | $ 1.93B | $ 242.27M |