Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 996.35B | 996.35B | 941.17B | 868.69B | 853.06B | 717.29B |
Gross Profit | 398.06B | 398.06B | 354.85B | 318.99B | 313.61B | 296.08B |
EBITDA | 188.04B | 182.67B | 164.01B | 153.11B | 128.23B | 217.96B |
Net Income | 130.11B | 130.11B | 80.01B | 72.78B | 62.25B | 150.58B |
Balance Sheet | ||||||
Total Assets | 1.80T | 1.80T | 1.76T | 1.75T | 1.70T | 1.69T |
Cash, Cash Equivalents and Short-Term Investments | 428.09B | 428.09B | 571.03B | 524.47B | 455.08B | 483.44B |
Total Debt | 248.35B | 248.35B | 205.61B | 161.35B | 141.34B | 149.15B |
Total Liabilities | 714.12B | 714.12B | 652.23B | 630.12B | 613.36B | 606.58B |
Stockholders Equity | 1.01T | 1.01T | 986.54B | 989.66B | 948.48B | 937.47B |
Cash Flow | ||||||
Free Cash Flow | 65.44B | 77.54B | 149.66B | 165.40B | 89.44B | 188.60B |
Operating Cash Flow | 163.51B | 163.51B | 182.59B | 199.75B | 142.76B | 231.79B |
Investing Cash Flow | -185.41B | -185.41B | -21.82B | -135.51B | -198.59B | -244.19B |
Financing Cash Flow | -76.22B | -76.22B | -108.24B | -65.62B | -64.45B | 30.08B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
81 Outperform | $2.44T | 34.95 | 24.77% | ― | 10.87% | 56.13% | |
79 Outperform | $166.96B | 13.11 | 31.78% | ― | 20.09% | -1.83% | |
78 Outperform | $283.01B | 15.26 | 15.22% | 1.43% | 5.48% | 128.65% | |
72 Outperform | $125.37B | 61.07 | 43.83% | ― | 38.27% | 46.21% | |
70 Outperform | $48.33B | 8.77 | 17.26% | 3.10% | 14.61% | 32.78% | |
62 Neutral | $52.10B | 143.91 | 8.55% | ― | 18.69% | -65.55% | |
61 Neutral | $17.87B | 13.25 | -4.88% | 3.05% | 1.25% | -14.67% |