Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 14.00B | 14.10B | 13.01B | 11.50B | 10.04B | 7.26B |
Gross Profit | 9.68B | 9.58B | 9.31B | 7.84B | 5.64B | 3.97B |
EBITDA | 2.03B | 2.21B | 2.63B | 2.22B | 2.72B | 2.17B |
Net Income | 561.85M | 711.73M | 1.05B | 872.56M | 1.75B | 298.44M |
Balance Sheet | ||||||
Total Assets | 10.65B | 10.45B | 11.09B | 11.38B | 5.39B | 4.41B |
Cash, Cash Equivalents and Short-Term Investments | 344.07M | 296.56M | 549.73M | 686.15M | 1.18B | 649.82M |
Total Debt | 5.65B | 5.17B | 5.50B | 6.44B | 1.53B | 654.25M |
Total Liabilities | 9.60B | 9.29B | 9.62B | 10.31B | 4.06B | 3.49B |
Stockholders Equity | 1.05B | 1.16B | 1.47B | 1.07B | 1.31B | 921.89M |
Cash Flow | ||||||
Free Cash Flow | 1.19B | 1.60B | 2.24B | 1.10B | 1.10B | 1.12B |
Operating Cash Flow | 1.40B | 1.82B | 2.37B | 1.27B | 1.52B | 1.83B |
Investing Cash Flow | -10.88M | -31.91M | -65.33M | -4.81B | -376.03M | -656.14M |
Financing Cash Flow | -1.47B | -2.05B | -2.57B | 3.06B | -620.40M | -740.58M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $575.92M | 11.06 | 5.91% | ― | -0.24% | -10.33% | |
70 Neutral | $359.36M | 11.98 | 42.07% | 14.03% | -5.05% | -55.00% | |
63 Neutral | $16.62B | 10.98 | -6.98% | 2.96% | 1.73% | -24.23% | |
61 Neutral | $564.95M | 28.33 | 4.96% | ― | -10.19% | -140.90% | |
57 Neutral | $933.26M | ― | -16.81% | ― | 0.23% | 26.92% | |
50 Neutral | $385.49M | ― | -36.88% | ― | 1.38% | 63.65% | |
48 Neutral | $355.96M | ― | -42.08% | ― | -8.53% | -2070.29% |