| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.22B | 14.10B | 13.01B | 11.51B | 10.07B | 7.24B |
| Gross Profit | 9.13B | 9.58B | 9.31B | 7.52B | 5.57B | 3.96B |
| EBITDA | 2.59B | 2.21B | 2.63B | 2.22B | 2.72B | 948.05M |
| Net Income | 1.03B | 711.73M | 1.05B | 872.56M | 1.75B | 298.44M |
Balance Sheet | ||||||
| Total Assets | 10.10B | 10.45B | 11.09B | 11.33B | 5.19B | 4.36B |
| Cash, Cash Equivalents and Short-Term Investments | 333.52M | 296.56M | 549.73M | 815.64M | 1.18B | 649.82M |
| Total Debt | 5.22B | 5.17B | 5.50B | 6.44B | 1.53B | 654.25M |
| Total Liabilities | 8.81B | 9.29B | 9.62B | 10.24B | 3.99B | 3.48B |
| Stockholders Equity | 1.30B | 1.16B | 1.47B | 1.10B | 1.19B | 881.98M |
Cash Flow | ||||||
| Free Cash Flow | 1.52B | 1.60B | 2.24B | 1.10B | 1.06B | 1.20B |
| Operating Cash Flow | 1.64B | 1.82B | 2.37B | 1.27B | 1.47B | 1.82B |
| Investing Cash Flow | -20.27M | -31.91M | -65.33M | -4.81B | -320.38M | -631.40M |
| Financing Cash Flow | -1.56B | -2.05B | -2.57B | 3.06B | -619.84M | -754.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $639.98M | 0.38 | 87.45% | 8.47% | -7.03% | 1.04% | |
64 Neutral | $1.34B | 7.65 | 23.43% | ― | -0.42% | 31.64% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $3.66B | 7.11 | -44.22% | 4.16% | -1.04% | -20.88% | |
51 Neutral | $12.63B | 12.85 | 38.54% | 5.46% | -0.95% | -48.28% | |
48 Neutral | $331.24M | -3.88 | -48.74% | ― | -27.23% | 62.19% |