| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.25B | 14.24B | 14.10B | 13.01B | 11.51B | 10.07B |
| Gross Profit | 9.49B | 9.48B | 9.58B | 9.31B | 7.52B | 5.57B |
| EBITDA | 2.84B | 2.65B | 2.21B | 2.63B | 2.22B | 2.72B |
| Net Income | 1.19B | 1.06B | 711.73M | 1.05B | 872.56M | 1.75B |
Balance Sheet | ||||||
| Total Assets | 9.69B | 9.62B | 10.45B | 11.09B | 11.33B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 308.98M | 312.42M | 296.56M | 549.73M | 815.64M | 1.18B |
| Total Debt | 4.33B | 4.42B | 5.17B | 5.50B | 6.44B | 1.53B |
| Total Liabilities | 8.22B | 8.27B | 9.29B | 9.62B | 10.24B | 3.99B |
| Stockholders Equity | 1.47B | 1.35B | 1.16B | 1.47B | 1.10B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.38B | 1.64B | 1.60B | 2.24B | 1.10B | 1.06B |
| Operating Cash Flow | 1.46B | 1.75B | 1.82B | 2.37B | 1.27B | 1.47B |
| Investing Cash Flow | -45.88M | -101.12M | -31.91M | -65.33M | -4.81B | -320.38M |
| Financing Cash Flow | -1.40B | -1.63B | -2.05B | -2.57B | 3.06B | -619.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $644.69M | 9.65 | 118.50% | 8.47% | 5.55% | 111.23% | |
62 Neutral | $1.27B | 6.75 | 22.86% | ― | 0.77% | 2.73% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $16.42B | 13.80 | 38.34% | 5.46% | 0.99% | 31.91% | |
55 Neutral | $4.04B | 5.18 | -52.40% | 4.16% | -1.40% | -4.34% | |
52 Neutral | $453.24M | -7.13 | -32.45% | ― | -14.77% | 79.60% |