Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 843.64M | 752.76M | 569.95M | 409.05M | 245.27M | 136.38M |
Gross Profit | 380.47M | 339.43M | 233.60M | 158.18M | 91.43M | 43.47M |
EBITDA | 180.90M | 101.61M | 35.61M | -159.91M | -65.33M | 8.65M |
Net Income | -28.42M | -75.55M | -133.81M | -195.41M | -74.93M | 3.91M |
Balance Sheet | ||||||
Total Assets | 1.22B | 1.26B | 1.20B | 1.16B | 846.13M | 347.31M |
Cash, Cash Equivalents and Short-Term Investments | 515.48M | 474.44M | 317.42M | 228.20M | 509.07M | 91.97M |
Total Debt | 24.65M | 24.86M | 23.32M | 19.82M | 21.32M | 4.43M |
Total Liabilities | 306.71M | 370.05M | 300.38M | 234.48M | 150.38M | 205.81M |
Stockholders Equity | 909.09M | 893.43M | 901.98M | 928.12M | 695.75M | 141.50M |
Cash Flow | ||||||
Free Cash Flow | 149.58M | 167.06M | 106.48M | 73.13M | 12.87M | 28.89M |
Operating Cash Flow | 152.45M | 169.39M | 108.22M | 81.48M | 15.75M | 29.35M |
Investing Cash Flow | -202.08M | -105.12M | -55.04M | -330.10M | -40.49M | -24.05M |
Financing Cash Flow | 2.62M | 3.28M | 1.99M | 1.24M | 398.61M | 59.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
75 Outperform | $1.67B | 37.28 | 10.36% | ― | 10.68% | 37.84% | |
68 Neutral | $6.20B | ― | -3.18% | ― | 33.30% | 74.42% | |
63 Neutral | $1.09B | ― | -176.83% | ― | -13.22% | ― | |
63 Neutral | $1.33B | ― | -58.93% | ― | -10.39% | 14.92% | |
61 Neutral | $18.09B | 12.97 | -1.60% | 2.98% | 1.42% | -15.92% | |
59 Neutral | $5.91B | 47.66 | -39.97% | ― | 2.38% | -38.88% | |
57 Neutral | $11.69B | ― | 17.86% | ― | 0.87% | 54.67% |