| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.02B | 962.20M | 752.76M | 569.95M | 409.05M | 245.27M |
| Gross Profit | 467.05M | 436.25M | 339.43M | 233.60M | 158.18M | 91.43M |
| EBITDA | 146.46M | 92.65M | 101.61M | 35.61M | -159.91M | -65.33M |
| Net Income | 116.48M | 68.27M | -75.55M | -133.81M | -195.41M | -74.93M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.46B | 1.26B | 1.20B | 1.16B | 846.13M |
| Cash, Cash Equivalents and Short-Term Investments | 552.53M | 622.84M | 474.44M | 317.42M | 228.20M | 509.07M |
| Total Debt | 23.90M | 23.50M | 24.86M | 23.32M | 19.82M | 21.32M |
| Total Liabilities | 389.99M | 530.10M | 370.05M | 300.38M | 234.48M | 150.38M |
| Stockholders Equity | 911.39M | 932.68M | 893.43M | 901.98M | 928.12M | 695.75M |
Cash Flow | ||||||
| Free Cash Flow | 294.43M | 280.68M | 167.06M | 106.48M | 73.13M | 12.87M |
| Operating Cash Flow | 297.40M | 283.78M | 169.39M | 108.22M | 81.48M | 15.75M |
| Investing Cash Flow | -167.33M | -180.71M | -105.12M | -55.04M | -330.10M | -40.49M |
| Financing Cash Flow | -134.24M | -70.83M | 3.28M | 1.99M | 1.24M | 398.61M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $5.07B | 42.75 | 12.64% | ― | 28.57% | ― | |
66 Neutral | $5.92B | 17.26 | -25.47% | ― | 1.78% | 75.71% | |
66 Neutral | $1.38B | 28.14 | 12.85% | ― | 10.02% | 26.46% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $553.59M | -16.18 | -36.11% | ― | 10.25% | 70.25% | |
52 Neutral | $8.85B | -23.46 | 10.98% | ― | 6.80% | 18.24% | |
47 Neutral | $863.25M | -6.02 | -194.88% | ― | 31.78% | ― |