Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 752.76M | $ 569.95M | $ 409.05M | $ 245.27M | $ 136.38M |
Gross Profit | $ 339.43M | $ 233.60M | $ 158.18M | $ 91.43M | $ 43.47M |
Operating Income | $ -67.93M | $ -137.06M | $ -189.32M | $ -65.66M | $ 8.41M |
EBITDA | $ 101.61M | $ 47.77M | $ -159.91M | $ -65.33M | $ 8.65M |
Net Income | $ -75.55M | $ -133.81M | $ -195.41M | $ -74.93M | $ 3.91M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 474.44M | $ 317.42M | $ 228.20M | $ 509.07M | $ 91.97M |
Total Assets | $ 1.26B | $ 1.20B | $ 1.16B | $ 846.13M | $ 347.31M |
Total Debt | $ 24.86M | $ 23.32M | $ 19.82M | $ 21.32M | $ 4.43M |
Net Debt | $ -225.92M | $ -176.76M | $ -145.21M | $ -427.30M | $ -64.21M |
Total Liabilities | $ 370.05M | $ 300.38M | $ 234.48M | $ 150.38M | $ 205.81M |
Stockholders' Equity | $ 893.43M | $ 901.98M | $ 928.12M | $ 695.75M | $ 141.50M |
Cash Flow | |||||
Free Cash Flow | $ 167.06M | $ 106.48M | $ 73.13M | $ 12.87M | $ 28.89M |
Operating Cash Flow | $ 169.39M | $ 108.22M | $ 81.48M | $ 15.75M | $ 29.35M |
Investing Cash Flow | $ -108.96M | $ -55.04M | $ -330.10M | $ -40.49M | $ -24.05M |
Financing Cash Flow | $ 3.28M | $ 1.99M | $ 1.24M | $ 398.61M | $ 59.36M |