| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 310.81M | 260.03M | 258.50M | 288.38M | 251.79M |
| Gross Profit | 246.75M | 207.13M | 198.47M | 192.34M | 178.13M |
| EBITDA | -5.31M | -20.12M | -35.87M | -77.41M | -51.67M |
| Net Income | -20.21M | -76.99M | -71.25M | -92.28M | -63.18M |
Balance Sheet | |||||
| Total Assets | 167.25M | 171.22M | 249.97M | 301.95M | 360.83M |
| Cash, Cash Equivalents and Short-Term Investments | 48.13M | 44.18M | 64.18M | 104.93M | 205.83M |
| Total Debt | 52.13M | 58.84M | 76.41M | 84.81M | 76.25M |
| Total Liabilities | 108.05M | 114.92M | 146.05M | 161.95M | 155.09M |
| Stockholders Equity | 59.19M | 56.30M | 103.92M | 140.00M | 205.73M |
Cash Flow | |||||
| Free Cash Flow | 180.00K | -5.69M | -38.58M | -95.36M | -54.85M |
| Operating Cash Flow | 10.65M | 898.00K | -22.59M | -52.10M | -35.02M |
| Investing Cash Flow | -7.17M | -16.90M | 43.68M | 8.92M | -169.58M |
| Financing Cash Flow | -397.00K | -4.39M | -3.60M | -3.94M | 228.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.44B | 34.96 | ― | 3.35% | 3.35% | 1.97% | |
71 Outperform | $1.07B | 26.11 | 8.68% | ― | 27.84% | ― | |
70 Outperform | $888.24M | 31.00 | 14.46% | ― | 31.20% | 38.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $5.09B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $414.14M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
50 Neutral | $845.91M | -12.43 | -133.66% | ― | -4.62% | ― |
On January 30, 2026, ThredUp Inc. and certain subsidiaries amended their existing loan and security agreement, significantly reducing the unused Term B Loan commitment from $22.5 million to $10 million while extending the overall facility’s maturity from July 14, 2027 to July 10, 2030. The Amendment shifts the loan’s reference rate from the Wall Street Journal Prime Rate to Term SOFR with a 2.50% floor and a 3.25% margin, adjusts the Term A Loan so that only interest, and no principal, is due until January 10, 2028, and revises financial covenants by eliminating the minimum fixed charge coverage ratio in favor of liquidity and cash-based maintenance tests, including an RML covenant and daily specified cash requirements, collectively strengthening liquidity flexibility and lengthening ThredUp’s debt runway while tightening cash discipline.
The most recent analyst rating on (TDUP) stock is a Hold with a $5.00 price target. To see the full list of analyst forecasts on thredUP stock, see the TDUP Stock Forecast page.