| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 321.19M | 310.81M | 260.03M | 258.50M | 288.38M | 251.79M |
| Gross Profit | 258.18M | 246.75M | 207.13M | 198.47M | 192.34M | 178.13M |
| EBITDA | -7.12M | -5.31M | -20.12M | -35.87M | -77.41M | -51.67M |
| Net Income | -21.47M | -20.21M | -76.99M | -71.25M | -92.28M | -63.18M |
Balance Sheet | ||||||
| Total Assets | 172.37M | 167.25M | 171.22M | 249.97M | 301.95M | 360.83M |
| Cash, Cash Equivalents and Short-Term Investments | 49.45M | 48.13M | 44.18M | 64.18M | 104.93M | 205.83M |
| Total Debt | 52.19M | 52.13M | 58.84M | 76.41M | 84.81M | 76.25M |
| Total Liabilities | 112.98M | 108.05M | 114.92M | 146.05M | 161.95M | 155.09M |
| Stockholders Equity | 59.39M | 59.19M | 56.30M | 103.92M | 140.00M | 205.73M |
Cash Flow | ||||||
| Free Cash Flow | -3.10M | 180.00K | -5.69M | -38.58M | -95.36M | -54.85M |
| Operating Cash Flow | 9.66M | 10.65M | 898.00K | -22.59M | -52.10M | -35.02M |
| Investing Cash Flow | -17.26M | -7.17M | -16.90M | 43.68M | 8.92M | -169.58M |
| Financing Cash Flow | 1.82M | -397.00K | -4.39M | -3.60M | -3.94M | 228.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $1.07B | 31.34 | 14.24% | ― | 9.26% | 18.70% | |
66 Neutral | $5.76B | 17.26 | -25.47% | ― | 1.78% | 75.71% | |
63 Neutral | $1.08B | 150.00 | 8.02% | ― | 32.51% | 241.09% | |
62 Neutral | $1.30B | 40.31 | -100.45% | 3.35% | 2.27% | -1.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
53 Neutral | $572.94M | -16.18 | -36.11% | ― | 10.25% | 70.25% | |
47 Neutral | $879.35M | -6.02 | -194.88% | ― | 31.78% | ― |