| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 310.81M | 260.03M | 258.50M | 288.38M | 251.79M |
| Gross Profit | 246.75M | 207.13M | 198.47M | 192.34M | 178.13M |
| EBITDA | -5.31M | -20.12M | -35.87M | -77.41M | -51.67M |
| Net Income | -20.21M | -76.99M | -71.25M | -92.28M | -63.18M |
Balance Sheet | |||||
| Total Assets | 167.25M | 171.22M | 249.97M | 301.95M | 360.83M |
| Cash, Cash Equivalents and Short-Term Investments | 48.13M | 44.18M | 64.18M | 104.93M | 205.83M |
| Total Debt | 52.13M | 58.84M | 76.41M | 84.81M | 76.25M |
| Total Liabilities | 108.05M | 114.92M | 146.05M | 161.95M | 155.09M |
| Stockholders Equity | 59.19M | 56.30M | 103.92M | 140.00M | 205.73M |
Cash Flow | |||||
| Free Cash Flow | 180.00K | -5.69M | -38.58M | -95.36M | -54.85M |
| Operating Cash Flow | 10.65M | 898.00K | -22.59M | -52.10M | -35.02M |
| Investing Cash Flow | -7.17M | -16.90M | 43.68M | 8.92M | -169.58M |
| Financing Cash Flow | -397.00K | -4.39M | -3.60M | -3.94M | 228.96M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $1.59B | 34.96 | ― | 3.35% | 3.35% | 1.97% | |
71 Outperform | $979.01M | 41.12 | 8.68% | ― | 27.84% | ― | |
70 Outperform | $1.01B | 31.00 | 14.46% | ― | 31.20% | 38.38% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
55 Neutral | $5.07B | 33.41 | -15.36% | ― | 1.98% | -20.98% | |
53 Neutral | $477.66M | -38.47 | -34.47% | ― | -4.90% | 50.77% | |
44 Neutral | $857.06M | -12.43 | -133.66% | ― | -4.62% | ― |