| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.86B | 3.74B | 3.38B | 3.04B | 2.55B | 1.83B |
| Gross Profit | 2.82B | 2.76B | 2.54B | 2.28B | 1.83B | 1.23B |
| EBITDA | 708.00M | 655.00M | 619.00M | -2.00B | 118.00M | -45.00M |
| Net Income | 485.00M | 447.00M | 457.00M | -1.62B | 428.00M | -73.00M |
Balance Sheet | ||||||
| Total Assets | 3.54B | 3.69B | 4.12B | 4.73B | 3.67B | 2.96B |
| Cash, Cash Equivalents and Short-Term Investments | 800.00M | 687.00M | 1.52B | 2.19B | 1.79B | 1.50B |
| Total Debt | 34.00M | 36.00M | 26.00M | 40.00M | 49.00M | 54.00M |
| Total Liabilities | 941.00M | 1.17B | 1.02B | 977.00M | 911.00M | 712.00M |
| Stockholders Equity | 2.59B | 2.52B | 3.09B | 3.75B | 2.76B | 2.25B |
Cash Flow | ||||||
| Free Cash Flow | 882.00M | 911.00M | 623.00M | 530.00M | 251.00M | -226.00M |
| Operating Cash Flow | 941.00M | 972.00M | 687.00M | 586.00M | 277.00M | -204.00M |
| Investing Cash Flow | -217.00M | -208.00M | -107.00M | 135.00M | 117.00M | -330.00M |
| Financing Cash Flow | -1.67B | -1.39B | -1.41B | -30.00M | 46.00M | 464.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $10.47B | 21.98 | 16.35% | ― | 11.84% | 14.91% | |
67 Neutral | $7.02B | 24.99 | -25.47% | ― | 1.78% | 75.71% | |
62 Neutral | $1.43B | 34.94 | -100.45% | 3.35% | 2.27% | -1.23% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $7.46B | 37.81 | 44.82% | ― | 6.14% | -32.48% | |
57 Neutral | $11.68B | -38.02 | 10.98% | ― | 6.80% | 18.24% | |
55 Neutral | $775.54M | -35.74 | -36.11% | ― | 10.25% | 70.25% |